County Profile for Chippewa - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 12,269
Total Cost Reports Filed in 2022 1 Total Births 166
Total Cost Reports Submitted 0 Total Deaths 178
Total Cost Reports Settled 0 Net Population Natural Change -12
Total Cost Reports Reopened 0 Total International Migration 37
Total Cost Reports Ammended 1 Total Domestic Migration -125
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -103

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,528,526 Total Charges 111,653,832
Fixed Assets 22,273,950 Contract Allowance 57,135,749
Other Assets 33,168,515 Operating Revenue 54,518,083
Total Assets 72,970,991 Operating Expenses 57,645,182
Current Liabilities 8,090,330 Operating Margin -3,127,099
Long Term Liabilities 47,562,917 Other Income 6,030,081
Total Equity 17,317,744 Other Expense 0
Total Liabilities and Equity 72,970,991 Net Profit or Loss 2,902,982

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $75,720 Revenue per Bed $2,096,849 Revenue per Person $4,443
Net Margin per Discharge ($4,343) Net Margin per Bed ($120,273) Net Margin per Person ($255)
Net Profit per Discharge $4,032 Net Profit per Bed $111,653 Net Profit per Person $237
Net Fixed Assets per Discharge $30,936 Net Fixed Assets per Bed $856,690 Net Fixed Assets per Bed $1,815
Long Term Debt per Discharge $66,060 Long Term Debt per Bed $1,829,343 Long Term Debt per Person $3,876
Persons per Discharge 0 Persons per Bed 472
Occupancy Rate 21.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,543 Net Fixed Assets 1,430 Population Estimate 2,266
Total Revenue 1,395 Long Term Liabilities 661 Total Patient Discharges 1,573
Net Margin 2,125 Total Patient Beds 1,575
Net Profit or Loss 944

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,043,580 3,483,130 2.0222
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 169,359 378,045 0.4480
44 Skilled Nursing Care 0 0
50 Operating Room 4,582,554 6,767,782 0.6771
51 Recovery Room 0 0
52 Labor and Delivery Room 234,138 1,199,083 0.1953

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,655,709 13 Nursing Administration 758,985
02,03 Captial Related - Movable Equipment 1,934,384 14 Central Services and Supply 0
04 Employee Benefits 7,163,705 15 Pharmacy 0
05 Administrative and General 5,565,593 16 Medical Records and Medical Library 803,380
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 878,122 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 598,018 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 200,456 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,558,352

County Profile for Chippewa - 2022