County Profile for Chippewa - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 12,265
Total Cost Reports Filed in 2023 1 Total Births 163
Total Cost Reports Submitted 1 Total Deaths 181
Total Cost Reports Settled 0 Net Population Natural Change -18
Total Cost Reports Reopened 0 Total International Migration 100
Total Cost Reports Ammended 0 Total Domestic Migration -156
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -70

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,066,151 Total Charges 128,161,087
Fixed Assets 25,146,225 Contract Allowance 66,783,328
Other Assets 27,416,206 Operating Revenue 61,377,759
Total Assets 67,628,582 Operating Expenses 72,114,653
Current Liabilities 8,196,356 Operating Margin -10,736,894
Long Term Liabilities 45,109,868 Other Income 8,828,099
Total Equity 15,408,949 Other Expense 0
Total Liabilities and Equity 68,715,173 Net Profit or Loss -1,908,795

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,608 Revenue per Bed $2,360,683 Revenue per Person $5,004
Net Margin per Discharge ($13,926) Net Margin per Bed ($412,957) Net Margin per Person ($875)
Net Profit per Discharge ($2,476) Net Profit per Bed ($73,415) Net Profit per Person ($156)
Net Fixed Assets per Discharge $32,615 Net Fixed Assets per Bed $967,163 Net Fixed Assets per Bed $2,050
Long Term Debt per Discharge $58,508 Long Term Debt per Bed $1,734,995 Long Term Debt per Person $3,678
Persons per Discharge 0 Persons per Bed 472
Occupancy Rate 24.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,520 Net Fixed Assets 1,365 Population Estimate 2,269
Total Revenue 1,347 Long Term Liabilities 686 Total Patient Discharges 1,500
Net Margin 2,647 Total Patient Beds 1,555
Net Profit or Loss 2,727

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,634,420 4,424,774 1.7254
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 129,117 524,009 0.2464
44 Skilled Nursing Care 0 0
50 Operating Room 5,247,662 8,652,418 0.6065
51 Recovery Room 0 0
52 Labor and Delivery Room 139,240 808,496 0.1722

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,544,929 13 Nursing Administration 816,770
02,03 Captial Related - Movable Equipment 2,060,655 14 Central Services and Supply 0
04 Employee Benefits 6,541,897 15 Pharmacy 0
05 Administrative and General 6,054,216 16 Medical Records and Medical Library 883,320
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,124,273 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 756,271 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 217,460 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,999,791

County Profile for Chippewa - 2023