County Profile for Chisago - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 58,535
Total Cost Reports Filed in 2023 1 Total Births 565
Total Cost Reports Submitted 1 Total Deaths 535
Total Cost Reports Settled 0 Net Population Natural Change 30
Total Cost Reports Reopened 0 Total International Migration 19
Total Cost Reports Ammended 0 Total Domestic Migration 592
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 637

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,288,772 Total Charges 377,584,576
Fixed Assets 36,057,969 Contract Allowance 251,086,384
Other Assets 26,877,909 Operating Revenue 126,498,192
Total Assets 86,224,650 Operating Expenses 113,616,851
Current Liabilities 15,990,924 Operating Margin 12,881,341
Long Term Liabilities 40,545,946 Other Income 1,755,431
Total Equity 29,687,780 Other Expense 0
Total Liabilities and Equity 86,224,650 Net Profit or Loss 14,636,772

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,372 Revenue per Bed $2,749,961 Revenue per Person $2,161
Net Margin per Discharge $4,620 Net Margin per Bed $280,029 Net Margin per Person $220
Net Profit per Discharge $5,250 Net Profit per Bed $318,191 Net Profit per Person $250
Net Fixed Assets per Discharge $12,933 Net Fixed Assets per Bed $783,869 Net Fixed Assets per Bed $616
Long Term Debt per Discharge $14,543 Long Term Debt per Bed $881,434 Long Term Debt per Person $693
Persons per Discharge 0 Persons per Bed 1,273
Occupancy Rate 53.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 987 Net Fixed Assets 1,163 Population Estimate 901
Total Revenue 965 Long Term Liabilities 717 Total Patient Discharges 971
Net Margin 340 Total Patient Beds 1,223
Net Profit or Loss 639

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,025,531 43,560,043 0.4597
31 Intensive Care Unit 6,605,319 22,190,853 0.2977
32 Coronary Care Unit 0 0
43 Nursery 1,132,252 1,909,430 0.5930
44 Skilled Nursing Care 0 0
50 Operating Room 9,145,247 47,232,755 0.1936
51 Recovery Room 4,914,290 8,621,122 0.5700
52 Labor and Delivery Room 1,014,715 1,745,263 0.5814

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,322,214 13 Nursing Administration 1,795,711
02,03 Captial Related - Movable Equipment 807,731 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 23,935,502 16 Medical Records and Medical Library 529,527
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,504,426 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,613,404 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 892,958 20,21,22,23 Education Programs 130,014
Total General Service Cost Centers 35,531,487

County Profile for Chisago - 2023