County Profile for Chisago - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 59,105
Total Cost Reports Filed in 2024 1 Total Births 568
Total Cost Reports Submitted 1 Total Deaths 443
Total Cost Reports Settled 0 Net Population Natural Change 125
Total Cost Reports Reopened 0 Total International Migration 54
Total Cost Reports Ammended 0 Total Domestic Migration 272
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 448

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,324,909 Total Charges 399,626,628
Fixed Assets 36,623,716 Contract Allowance 269,679,538
Other Assets 27,031,813 Operating Revenue 129,947,090
Total Assets 87,980,438 Operating Expenses 116,778,808
Current Liabilities 16,515,169 Operating Margin 13,168,282
Long Term Liabilities 43,401,511 Other Income 3,352,044
Total Equity 28,063,758 Other Expense 0
Total Liabilities and Equity 87,980,438 Net Profit or Loss 16,520,326

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,114 Revenue per Bed $2,824,937 Revenue per Person $2,199
Net Margin per Discharge $4,369 Net Margin per Bed $286,267 Net Margin per Person $223
Net Profit per Discharge $5,481 Net Profit per Bed $359,138 Net Profit per Person $280
Net Fixed Assets per Discharge $12,151 Net Fixed Assets per Bed $796,168 Net Fixed Assets per Bed $620
Long Term Debt per Discharge $14,400 Long Term Debt per Bed $943,511 Long Term Debt per Person $734
Persons per Discharge 0 Persons per Bed 1,285
Occupancy Rate 49.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 993 Net Fixed Assets 1,163 Population Estimate 901
Total Revenue 988 Long Term Liabilities 691 Total Patient Discharges 947
Net Margin 425 Total Patient Beds 1,208
Net Profit or Loss 695

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,355,269 45,440,732 0.4259
31 Intensive Care Unit 6,506,523 22,216,043 0.2929
32 Coronary Care Unit 0 0
43 Nursery 770,813 1,963,404 0.3926
44 Skilled Nursing Care 0 0
50 Operating Room 9,091,418 50,745,315 0.1792
51 Recovery Room 4,666,683 7,221,553 0.6462
52 Labor and Delivery Room 883,067 2,245,183 0.3933

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,506,236 13 Nursing Administration 1,167,486
02,03 Captial Related - Movable Equipment 795,712 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 22,418,794 16 Medical Records and Medical Library 1,586,034
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,979,732 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,496,472 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 959,797 20,21,22,23 Education Programs 203,704
Total General Service Cost Centers 33,113,967

County Profile for Chisago - 2024