County Profile for Choctaw - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 12,626
Total Cost Reports Filed in 2020 1 Total Births 33
Total Cost Reports Submitted 0 Total Deaths 53
Total Cost Reports Settled 0 Net Population Natural Change -20
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -22
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -43

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,964,061 Total Charges 28,677,438
Fixed Assets 16,324,785 Contract Allowance 13,608,390
Other Assets 474,351 Operating Revenue 15,069,048
Total Assets 18,763,197 Operating Expenses 18,076,921
Current Liabilities 4,263,013 Operating Margin -3,007,873
Long Term Liabilities 15,799,953 Other Income 1,259,581
Total Equity -1,299,769 Other Expense 0
Total Liabilities and Equity 18,763,197 Net Profit or Loss -1,748,292

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $295,472 Revenue per Bed $579,579 Revenue per Person $1,193
Net Margin per Discharge ($58,978) Net Margin per Bed ($115,687) Net Margin per Person ($238)
Net Profit per Discharge ($34,280) Net Profit per Bed ($67,242) Net Profit per Person ($138)
Net Fixed Assets per Discharge $320,094 Net Fixed Assets per Bed $627,876 Net Fixed Assets per Bed $1,293
Long Term Debt per Discharge $309,803 Long Term Debt per Bed $607,691 Long Term Debt per Person $1,251
Persons per Discharge 0 Persons per Bed 486
Occupancy Rate 19.4 %
Length of Stay 35 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,104 Net Fixed Assets 1,575 Population Estimate 2,231
Total Revenue 2,071 Long Term Liabilities 1,180 Total Patient Discharges 2,423
Net Margin 2,006 Total Patient Beds 1,592
Net Profit or Loss 2,928

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,008,098 1,155,952 3.4674
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 494,501 597,369 0.8278
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,584,166 13 Nursing Administration 167,283
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 813,882 15 Pharmacy 0
05 Administrative and General 3,048,882 16 Medical Records and Medical Library 331,405
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,723,952 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 150,765 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 290,396 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,110,731

County Profile for Choctaw - 2020