Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 12,626 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 33 |
Total Cost Reports Submitted | 0 | Total Deaths | 53 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -20 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -22 |
Total Cost Reports Audited | 0 | Total Residual | -1 |
Net Population Change | -43 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,964,061 | Total Charges | 28,677,438 | ||
Fixed Assets | 16,324,785 | Contract Allowance | 13,608,390 | ||
Other Assets | 474,351 | Operating Revenue | 15,069,048 | ||
Total Assets | 18,763,197 | Operating Expenses | 18,076,921 | ||
Current Liabilities | 4,263,013 | Operating Margin | -3,007,873 | ||
Long Term Liabilities | 15,799,953 | Other Income | 1,259,581 | ||
Total Equity | -1,299,769 | Other Expense | 0 | ||
Total Liabilities and Equity | 18,763,197 | Net Profit or Loss | -1,748,292 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $295,472 | Revenue per Bed | $579,579 | Revenue per Person | $1,193 |
Net Margin per Discharge | ($58,978) | Net Margin per Bed | ($115,687) | Net Margin per Person | ($238) |
Net Profit per Discharge | ($34,280) | Net Profit per Bed | ($67,242) | Net Profit per Person | ($138) |
Net Fixed Assets per Discharge | $320,094 | Net Fixed Assets per Bed | $627,876 | Net Fixed Assets per Bed | $1,293 |
Long Term Debt per Discharge | $309,803 | Long Term Debt per Bed | $607,691 | Long Term Debt per Person | $1,251 |
Persons per Discharge | 0 | Persons per Bed | 486 | ||
Occupancy Rate | 19.4 % | ||||
Length of Stay | 35 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,104 | Net Fixed Assets | 1,575 | Population Estimate | 2,231 |
Total Revenue | 2,071 | Long Term Liabilities | 1,180 | Total Patient Discharges | 2,423 |
Net Margin | 2,006 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 2,928 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,008,098 | 1,155,952 | 3.4674 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 494,501 | 597,369 | 0.8278 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,584,166 | 13 | Nursing Administration | 167,283 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 813,882 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,048,882 | 16 | Medical Records and Medical Library | 331,405 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,723,952 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 150,765 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 290,396 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,110,731 |