Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 12,548 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 131 |
Total Cost Reports Submitted | 0 | Total Deaths | 205 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -74 |
Total Cost Reports Reopened | 0 | Total International Migration | 1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -12 |
Total Cost Reports Audited | 0 | Total Residual | 7 |
Net Population Change | -78 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,709,086 | Total Charges | 31,098,887 | ||
Fixed Assets | 16,863,020 | Contract Allowance | 13,725,027 | ||
Other Assets | 516,559 | Operating Revenue | 17,373,860 | ||
Total Assets | 19,088,665 | Operating Expenses | 19,105,969 | ||
Current Liabilities | 2,224,925 | Operating Margin | -1,732,109 | ||
Long Term Liabilities | 15,231,403 | Other Income | 4,664,186 | ||
Total Equity | 1,632,337 | Other Expense | 0 | ||
Total Liabilities and Equity | 19,088,665 | Net Profit or Loss | 2,932,077 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $294,472 | Revenue per Bed | $668,225 | Revenue per Person | $1,384 |
Net Margin per Discharge | ($29,358) | Net Margin per Bed | ($66,620) | Net Margin per Person | ($138) |
Net Profit per Discharge | $49,696 | Net Profit per Bed | $112,772 | Net Profit per Person | $234 |
Net Fixed Assets per Discharge | $285,814 | Net Fixed Assets per Bed | $648,578 | Net Fixed Assets per Bed | $1,344 |
Long Term Debt per Discharge | $258,159 | Long Term Debt per Bed | $585,823 | Long Term Debt per Person | $1,214 |
Persons per Discharge | 0 | Persons per Bed | 483 | ||
Occupancy Rate | 17.6 % | ||||
Length of Stay | 27 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,099 | Net Fixed Assets | 1,567 | Population Estimate | 2,240 |
Total Revenue | 2,045 | Long Term Liabilities | 1,125 | Total Patient Discharges | 2,404 |
Net Margin | 2,066 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 1,704 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,410,048 | 1,046,072 | 4.2158 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 633,469 | 847,954 | 0.7471 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,491,987 | 13 | Nursing Administration | 170,837 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 778,539 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,332,565 | 16 | Medical Records and Medical Library | 310,942 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 2,438,749 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 159,414 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 296,364 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,979,397 |