Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,756,781 | Total Charges | 16,353,023 | ||
Fixed Assets | 739,788 | Contract Allowance | 6,000,130 | ||
Other Assets | 0 | Operating Revenue | 10,352,893 | ||
Total Assets | 2,496,569 | Operating Expenses | 10,049,632 | ||
Current Liabilities | 1,119,755 | Operating Margin | 303,261 | ||
Long Term Liabilities | 1,128,987 | Other Income | 14,174 | ||
Total Equity | 247,827 | Other Expense | 0 | ||
Total Liabilities and Equity | 2,496,569 | Net Profit or Loss | 317,435 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $55,962 | Revenue per Bed | $796,376 | Revenue per Person | $10,352,893 |
Net Margin per Discharge | $1,639 | Net Margin per Bed | $23,328 | Net Margin per Person | $303,261 |
Net Profit per Discharge | $1,716 | Net Profit per Bed | $24,418 | Net Profit per Person | $317,435 |
Net Fixed Assets per Discharge | $3,999 | Net Fixed Assets per Bed | $56,907 | Net Fixed Assets per Bed | $739,788 |
Long Term Debt per Discharge | $6,103 | Long Term Debt per Bed | $86,845 | Long Term Debt per Person | $1,128,987 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 33.0 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,256 | Net Fixed Assets | 2,452 | Population Estimate | 1,151 |
Total Revenue | 2,232 | Long Term Liabilities | 1,865 | Total Patient Discharges | 2,348 |
Net Margin | 877 | Total Patient Beds | 2,488 | ||
Net Profit or Loss | 1,655 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,251,105 | 473,142 | 2.6442 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 4,405,288 | 4,130,508 | 1.0665 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 483,200 | 13 | Nursing Administration | 84,061 |
02,03 | Captial Related - Movable Equipment | 251,815 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 690,925 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,960,277 | 16 | Medical Records and Medical Library | 74,204 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 45,442 |
07 | Operation of Plant | 324,347 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 254,692 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 447,162 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,616,125 |