Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 1 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,278,232 | Total Charges | 18,883,546 | ||
Fixed Assets | 1,180,856 | Contract Allowance | 6,121,149 | ||
Other Assets | 64,416 | Operating Revenue | 12,762,397 | ||
Total Assets | 2,523,504 | Operating Expenses | 12,363,828 | ||
Current Liabilities | 2,256,961 | Operating Margin | 398,569 | ||
Long Term Liabilities | 1,184,491 | Other Income | 41,191 | ||
Total Equity | -917,948 | Other Expense | 1,598,592 | ||
Total Liabilities and Equity | 2,523,504 | Net Profit or Loss | -1,158,832 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $66,126 | Revenue per Bed | $797,650 | Revenue per Person | $12,762,397 |
Net Margin per Discharge | $2,065 | Net Margin per Bed | $24,911 | Net Margin per Person | $398,569 |
Net Profit per Discharge | ($6,004) | Net Profit per Bed | ($72,427) | Net Profit per Person | ($1,158,832) |
Net Fixed Assets per Discharge | $6,118 | Net Fixed Assets per Bed | $73,804 | Net Fixed Assets per Bed | $1,180,856 |
Long Term Debt per Discharge | $6,137 | Long Term Debt per Bed | $74,031 | Long Term Debt per Person | $1,184,491 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 29.1 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,207 | Net Fixed Assets | 2,415 | Population Estimate | 1,151 |
Total Revenue | 2,111 | Long Term Liabilities | 1,858 | Total Patient Discharges | 2,313 |
Net Margin | 745 | Total Patient Beds | 2,416 | ||
Net Profit or Loss | 2,840 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,498,175 | 522,112 | 2.8695 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 4,499,326 | 4,049,276 | 1.1111 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 637,694 | 13 | Nursing Administration | 68,104 |
02,03 | Captial Related - Movable Equipment | 328,296 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 915,390 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,038,400 | 16 | Medical Records and Medical Library | 115,137 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 463,686 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 317,826 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 541,871 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,426,404 |