Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 4 | Total Births | 0 |
Total Cost Reports Submitted | 2 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 2 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,019,096 | Total Charges | 16,171,361 | ||
Fixed Assets | 178,139 | Contract Allowance | 3,971,063 | ||
Other Assets | 911 | Operating Revenue | 12,200,298 | ||
Total Assets | 1,198,146 | Operating Expenses | 14,015,196 | ||
Current Liabilities | 3,091,674 | Operating Margin | -1,814,898 | ||
Long Term Liabilities | 1,133,918 | Other Income | 202,983 | ||
Total Equity | -3,027,446 | Other Expense | 866,075 | ||
Total Liabilities and Equity | 1,198,146 | Net Profit or Loss | -2,477,990 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $115,097 | Revenue per Bed | $762,519 | Revenue per Person | $12,200,298 |
Net Margin per Discharge | ($17,122) | Net Margin per Bed | ($113,431) | Net Margin per Person | ($1,814,898) |
Net Profit per Discharge | ($23,377) | Net Profit per Bed | ($154,874) | Net Profit per Person | ($2,477,990) |
Net Fixed Assets per Discharge | $1,681 | Net Fixed Assets per Bed | $11,134 | Net Fixed Assets per Bed | $178,139 |
Long Term Debt per Discharge | $10,697 | Long Term Debt per Bed | $70,870 | Long Term Debt per Person | $1,133,918 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 31.3 % | ||||
Length of Stay | 16 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,266 | Net Fixed Assets | 2,500 | Population Estimate | 1,151 |
Total Revenue | 2,141 | Long Term Liabilities | 1,859 | Total Patient Discharges | 2,428 |
Net Margin | 2,188 | Total Patient Beds | 2,399 | ||
Net Profit or Loss | 2,960 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,372,248 | 657,926 | 5.1256 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 4,824,706 | 4,177,971 | 1.1548 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,159,954 | 13 | Nursing Administration | 90,969 |
02,03 | Captial Related - Movable Equipment | 149,021 | 14 | Central Services and Supply | 16,834 |
04 | Employee Benefits | 889,303 | 15 | Pharmacy | 11,645 |
05 | Administrative and General | 3,444,519 | 16 | Medical Records and Medical Library | 111,156 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 568,088 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 337,441 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 559,825 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,338,755 |