Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,038,312 | Total Charges | 20,125,279 | ||
Fixed Assets | 15,232,396 | Contract Allowance | 4,413,116 | ||
Other Assets | 42,226 | Operating Revenue | 15,712,163 | ||
Total Assets | 20,312,934 | Operating Expenses | 17,666,025 | ||
Current Liabilities | 8,006,600 | Operating Margin | -1,953,862 | ||
Long Term Liabilities | 0 | Other Income | 521,564 | ||
Total Equity | 12,306,334 | Other Expense | 0 | ||
Total Liabilities and Equity | 20,312,934 | Net Profit or Loss | -1,432,298 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $142,838 | Revenue per Bed | $982,010 | Revenue per Person | $15,712,163 |
Net Margin per Discharge | ($17,762) | Net Margin per Bed | ($122,116) | Net Margin per Person | ($1,953,862) |
Net Profit per Discharge | ($13,021) | Net Profit per Bed | ($89,519) | Net Profit per Person | ($1,432,298) |
Net Fixed Assets per Discharge | $138,476 | Net Fixed Assets per Bed | $952,025 | Net Fixed Assets per Bed | $15,232,396 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 49.7 % | ||||
Length of Stay | 25 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,199 | Net Fixed Assets | 1,566 | Population Estimate | 1,151 |
Total Revenue | 1,996 | Long Term Liabilities | 2,193 | Total Patient Discharges | 2,390 |
Net Margin | 2,374 | Total Patient Beds | 2,388 | ||
Net Profit or Loss | 2,904 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,615,039 | 3,625,636 | 1.2729 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 3,946,307 | 4,153,651 | 0.9501 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 943,455 | 13 | Nursing Administration | 326,532 |
02,03 | Captial Related - Movable Equipment | 388,373 | 14 | Central Services and Supply | 89,907 |
04 | Employee Benefits | 1,241,357 | 15 | Pharmacy | 63,913 |
05 | Administrative and General | 3,972,591 | 16 | Medical Records and Medical Library | 112,640 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 1,893 |
07 | Operation of Plant | 856,895 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 551,251 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 620,942 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,169,749 |