Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,032,330 | Total Charges | 31,950,892 | ||
Fixed Assets | 14,329,881 | Contract Allowance | 12,273,828 | ||
Other Assets | 228,792 | Operating Revenue | 19,677,064 | ||
Total Assets | 18,591,003 | Operating Expenses | 22,050,332 | ||
Current Liabilities | 6,824,469 | Operating Margin | -2,373,268 | ||
Long Term Liabilities | 0 | Other Income | 1,871,712 | ||
Total Equity | 11,766,534 | Other Expense | 0 | ||
Total Liabilities and Equity | 18,591,003 | Net Profit or Loss | -501,556 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $100,393 | Revenue per Bed | $1,229,817 | Revenue per Person | $19,677,064 |
Net Margin per Discharge | ($12,109) | Net Margin per Bed | ($148,329) | Net Margin per Person | ($2,373,268) |
Net Profit per Discharge | ($2,559) | Net Profit per Bed | ($31,347) | Net Profit per Person | ($501,556) |
Net Fixed Assets per Discharge | $73,112 | Net Fixed Assets per Bed | $895,618 | Net Fixed Assets per Bed | $14,329,881 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 45.3 % | ||||
Length of Stay | 13 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,036 | Net Fixed Assets | 1,619 | Population Estimate | 1,151 |
Total Revenue | 1,902 | Long Term Liabilities | 2,143 | Total Patient Discharges | 2,213 |
Net Margin | 2,272 | Total Patient Beds | 2,373 | ||
Net Profit or Loss | 2,580 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,729,460 | 4,814,025 | 0.7747 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 908,994 | 13 | Nursing Administration | 327,518 |
02,03 | Captial Related - Movable Equipment | 160,365 | 14 | Central Services and Supply | 71,461 |
04 | Employee Benefits | 1,747,708 | 15 | Pharmacy | 72,318 |
05 | Administrative and General | 3,174,273 | 16 | Medical Records and Medical Library | 95,630 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 37,398 |
07 | Operation of Plant | 752,125 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 604,570 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 661,850 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,614,210 |