County Profile for Choctaw - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 8,211
Total Cost Reports Filed in 2020 1 Total Births 15
Total Cost Reports Submitted 0 Total Deaths 33
Total Cost Reports Settled 0 Net Population Natural Change -18
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -19
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -38

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,987,750 Total Charges 33,875,441
Fixed Assets 12,451,384 Contract Allowance 14,895,680
Other Assets 0 Operating Revenue 18,979,761
Total Assets 28,439,134 Operating Expenses 23,446,125
Current Liabilities 15,295,700 Operating Margin -4,466,364
Long Term Liabilities 0 Other Income 5,497,365
Total Equity 13,143,434 Other Expense 0
Total Liabilities and Equity 28,439,134 Net Profit or Loss 1,031,001

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $124,051 Revenue per Bed $1,186,235 Revenue per Person $2,311
Net Margin per Discharge ($29,192) Net Margin per Bed ($279,148) Net Margin per Person ($544)
Net Profit per Discharge $6,739 Net Profit per Bed $64,438 Net Profit per Person $126
Net Fixed Assets per Discharge $81,382 Net Fixed Assets per Bed $778,212 Net Fixed Assets per Bed $1,516
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 513
Occupancy Rate 44.6 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,028 Net Fixed Assets 1,693 Population Estimate 2,565
Total Revenue 1,931 Long Term Liabilities 2,194 Total Patient Discharges 2,205
Net Margin 2,223 Total Patient Beds 2,332
Net Profit or Loss 1,569

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,144,732 4,562,313 1.1277
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,960,640 4,820,299 1.0291
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,596,604 13 Nursing Administration 596,437
02,03 Captial Related - Movable Equipment 70,003 14 Central Services and Supply 77,585
04 Employee Benefits 2,138,126 15 Pharmacy 209,192
05 Administrative and General 2,699,567 16 Medical Records and Medical Library 91,640
06 Maintenance and Repairs 0 17 Social Services 49,364
07 Operation of Plant 806,251 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 466,195 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 728,206 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,529,170

County Profile for Choctaw - 2020