County Profile for Choctaw - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,088
Total Cost Reports Filed in 2023 1 Total Births 88
Total Cost Reports Submitted 1 Total Deaths 109
Total Cost Reports Settled 0 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 0 Total Domestic Migration 17
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -7

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,348,564 Total Charges 33,012,680
Fixed Assets 11,366,993 Contract Allowance 12,610,092
Other Assets 0 Operating Revenue 20,402,588
Total Assets 27,715,557 Operating Expenses 23,354,084
Current Liabilities 2,129,085 Operating Margin -2,951,496
Long Term Liabilities 155,422 Other Income 2,809,464
Total Equity 25,431,050 Other Expense 0
Total Liabilities and Equity 27,715,557 Net Profit or Loss -142,032

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $192,477 Revenue per Bed $1,275,162 Revenue per Person $2,522
Net Margin per Discharge ($27,844) Net Margin per Bed ($184,469) Net Margin per Person ($365)
Net Profit per Discharge ($1,340) Net Profit per Bed ($8,877) Net Profit per Person ($18)
Net Fixed Assets per Discharge $107,236 Net Fixed Assets per Bed $710,437 Net Fixed Assets per Bed $1,405
Long Term Debt per Discharge $1,466 Long Term Debt per Bed $9,714 Long Term Debt per Person $19
Persons per Discharge 0 Persons per Bed 506
Occupancy Rate 33.7 %
Length of Stay 17 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,120 Net Fixed Assets 1,773 Population Estimate 2,568
Total Revenue 2,018 Long Term Liabilities 1,993 Total Patient Discharges 2,277
Net Margin 2,066 Total Patient Beds 2,308
Net Profit or Loss 2,470

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,587,953 5,086,050 0.9021
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,916,140 4,879,934 1.0074
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 409,532 13 Nursing Administration 326,283
02,03 Captial Related - Movable Equipment 102,514 14 Central Services and Supply 78,870
04 Employee Benefits 2,277,070 15 Pharmacy 184,739
05 Administrative and General 2,846,658 16 Medical Records and Medical Library 90,786
06 Maintenance and Repairs 0 17 Social Services 54,561
07 Operation of Plant 948,873 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 492,485 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 718,390 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,530,761

County Profile for Choctaw - 2023