Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,266,144 | Total Charges | 7,684,803 | ||
Fixed Assets | 2,113,267 | Contract Allowance | 247,930 | ||
Other Assets | 1,563,183 | Operating Revenue | 7,436,873 | ||
Total Assets | 6,942,594 | Operating Expenses | 8,228,369 | ||
Current Liabilities | 653,418 | Operating Margin | -791,496 | ||
Long Term Liabilities | 278,684 | Other Income | 939,258 | ||
Total Equity | 6,010,492 | Other Expense | 0 | ||
Total Liabilities and Equity | 6,942,594 | Net Profit or Loss | 147,762 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $46,773 | Revenue per Bed | $464,805 | Revenue per Person | $7,436,873 |
Net Margin per Discharge | ($4,978) | Net Margin per Bed | ($49,469) | Net Margin per Person | ($791,496) |
Net Profit per Discharge | $929 | Net Profit per Bed | $9,235 | Net Profit per Person | $147,762 |
Net Fixed Assets per Discharge | $13,291 | Net Fixed Assets per Bed | $132,079 | Net Fixed Assets per Bed | $2,113,267 |
Long Term Debt per Discharge | $1,753 | Long Term Debt per Bed | $17,418 | Long Term Debt per Person | $278,684 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 18.2 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,438 | Net Fixed Assets | 2,306 | Population Estimate | 1,151 |
Total Revenue | 2,356 | Long Term Liabilities | 2,067 | Total Patient Discharges | 2,388 |
Net Margin | 2,047 | Total Patient Beds | 2,420 | ||
Net Profit or Loss | 1,730 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,320,086 | 515,891 | 2.5588 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 2,944,550 | 3,106,834 | 0.9478 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 153,061 | 13 | Nursing Administration | 225,538 |
02,03 | Captial Related - Movable Equipment | 128,314 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 862,076 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,167,038 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 103,116 |
07 | Operation of Plant | 399,431 | 18 | Other General Service Expense | 19,983 |
08,09 | Laundry, Linen and Housekeeping | 294,155 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 452,651 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,805,363 |