Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 1 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,783,388 | Total Charges | 8,021,416 | ||
Fixed Assets | 1,951,613 | Contract Allowance | 626,310 | ||
Other Assets | 2,080,648 | Operating Revenue | 7,395,106 | ||
Total Assets | 7,815,649 | Operating Expenses | 8,651,818 | ||
Current Liabilities | 811,918 | Operating Margin | -1,256,712 | ||
Long Term Liabilities | 385,823 | Other Income | 1,635,847 | ||
Total Equity | 6,617,908 | Other Expense | 0 | ||
Total Liabilities and Equity | 7,815,649 | Net Profit or Loss | 379,135 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $50,651 | Revenue per Bed | $462,194 | Revenue per Person | $7,395,106 |
Net Margin per Discharge | ($8,608) | Net Margin per Bed | ($78,545) | Net Margin per Person | ($1,256,712) |
Net Profit per Discharge | $2,597 | Net Profit per Bed | $23,696 | Net Profit per Person | $379,135 |
Net Fixed Assets per Discharge | $13,367 | Net Fixed Assets per Bed | $121,976 | Net Fixed Assets per Bed | $1,951,613 |
Long Term Debt per Discharge | $2,643 | Long Term Debt per Bed | $24,114 | Long Term Debt per Person | $385,823 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 18.2 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,433 | Net Fixed Assets | 2,321 | Population Estimate | 1,151 |
Total Revenue | 2,361 | Long Term Liabilities | 2,028 | Total Patient Discharges | 2,387 |
Net Margin | 2,009 | Total Patient Beds | 2,416 | ||
Net Profit or Loss | 1,539 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,400,996 | 459,283 | 3.0504 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 2,987,905 | 3,192,765 | 0.9358 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 157,383 | 13 | Nursing Administration | 185,839 |
02,03 | Captial Related - Movable Equipment | 112,296 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 792,192 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,181,525 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 111,461 |
07 | Operation of Plant | 404,324 | 18 | Other General Service Expense | 18,389 |
08,09 | Laundry, Linen and Housekeeping | 304,377 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 489,426 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,757,212 |