Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2023 | 5,847 |
Total Cost Reports Filed in 2023 | 5 | Total Births | 34 |
Total Cost Reports Submitted | 5 | Total Deaths | 66 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -32 |
Total Cost Reports Reopened | 0 | Total International Migration | 3 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -32 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -61 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,404,617 | Total Charges | 15,551,533 | ||
Fixed Assets | 8,949,875 | Contract Allowance | 1,118,748 | ||
Other Assets | 2,597,142 | Operating Revenue | 14,432,785 | ||
Total Assets | 17,951,634 | Operating Expenses | 19,496,960 | ||
Current Liabilities | 1,092,158 | Operating Margin | -5,064,175 | ||
Long Term Liabilities | 1,360,499 | Other Income | 10,018,492 | ||
Total Equity | 15,498,977 | Other Expense | -1,025,198 | ||
Total Liabilities and Equity | 17,951,634 | Net Profit or Loss | 5,979,515 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $360,820 | Revenue per Bed | $424,494 | Revenue per Person | $2,468 |
Net Margin per Discharge | ($126,604) | Net Margin per Bed | ($148,946) | Net Margin per Person | ($866) |
Net Profit per Discharge | $149,488 | Net Profit per Bed | $175,868 | Net Profit per Person | $1,022 |
Net Fixed Assets per Discharge | $223,747 | Net Fixed Assets per Bed | $263,232 | Net Fixed Assets per Bed | $1,530 |
Long Term Debt per Discharge | $34,012 | Long Term Debt per Bed | $40,015 | Long Term Debt per Person | $233 |
Persons per Discharge | 0 | Persons per Bed | 172 | ||
Occupancy Rate | 104.3 % | ||||
Length of Stay | 434 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,340 | Net Fixed Assets | 1,889 | Population Estimate | 2,745 |
Total Revenue | 2,189 | Long Term Liabilities | 1,754 | Total Patient Discharges | 2,415 |
Net Margin | 2,341 | Total Patient Beds | 1,464 | ||
Net Profit or Loss | 864 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 11,060,802 | 5,965,798 | 1.8540 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 647,416 | 13 | Nursing Administration | 535,740 |
02,03 | Captial Related - Movable Equipment | 470,101 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,394,936 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,917,592 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 230,418 |
07 | Operation of Plant | 688,332 | 18 | Other General Service Expense | 52,051 |
08,09 | Laundry, Linen and Housekeeping | 469,155 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 916,673 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,322,414 |