County Profile for Christian - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,041,378 Total Charges 114,527,634
Fixed Assets 35,436,261 Contract Allowance 62,831,405
Other Assets 5,069,351 Operating Revenue 51,696,229
Total Assets 67,546,990 Operating Expenses 52,122,193
Current Liabilities 5,730,657 Operating Margin -425,964
Long Term Liabilities 19,915,807 Other Income 3,799,817
Total Equity 41,900,526 Other Expense 198,031
Total Liabilities and Equity 67,546,990 Net Profit or Loss 3,175,822

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,473 Revenue per Bed $1,077,005 Revenue per Person $51,696,229
Net Margin per Discharge ($243) Net Margin per Bed ($8,874) Net Margin per Person ($425,964)
Net Profit per Discharge $1,811 Net Profit per Bed $66,163 Net Profit per Person $3,175,822
Net Fixed Assets per Discharge $20,203 Net Fixed Assets per Bed $738,255 Net Fixed Assets per Bed $35,436,261
Long Term Debt per Discharge $11,355 Long Term Debt per Bed $414,913 Long Term Debt per Person $19,915,807
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,268 Net Fixed Assets 1,050 Population Estimate 1,151
Total Revenue 1,250 Long Term Liabilities 1,004 Total Patient Discharges 1,335
Net Margin 1,896 Total Patient Beds 1,370
Net Profit or Loss 964

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,523,310 7,092,397 1.0608
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,661,592 1,201,675 2.2149
50 Operating Room 2,591,938 2,982,150 0.8692
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,671,942 13 Nursing Administration 704,893
02,03 Captial Related - Movable Equipment 2,141,555 14 Central Services and Supply 178,326
04 Employee Benefits 4,367,804 15 Pharmacy 424,211
05 Administrative and General 7,891,104 16 Medical Records and Medical Library 684,874
06 Maintenance and Repairs 664,731 17 Social Services 81,096
07 Operation of Plant 1,455,539 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 842,804 19 Non Physician Anesthetist 72,329
10,11 Dietary and Cafeteria 828,899 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,010,107

County Profile for Christian - 2012