County Profile for Christian - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,479,554 Total Charges 134,937,638
Fixed Assets 31,607,989 Contract Allowance 80,154,871
Other Assets 4,693,986 Operating Revenue 54,782,767
Total Assets 77,781,529 Operating Expenses 56,310,500
Current Liabilities 9,361,029 Operating Margin -1,527,733
Long Term Liabilities 18,837,286 Other Income 4,470,759
Total Equity 49,583,214 Other Expense 0
Total Liabilities and Equity 77,781,529 Net Profit or Loss 2,943,026

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,866 Revenue per Bed $1,141,308 Revenue per Person $54,782,767
Net Margin per Discharge ($1,028) Net Margin per Bed ($31,828) Net Margin per Person ($1,527,733)
Net Profit per Discharge $1,981 Net Profit per Bed $61,313 Net Profit per Person $2,943,026
Net Fixed Assets per Discharge $21,271 Net Fixed Assets per Bed $658,500 Net Fixed Assets per Bed $31,607,989
Long Term Debt per Discharge $12,677 Long Term Debt per Bed $392,443 Long Term Debt per Person $18,837,286
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,231 Net Fixed Assets 1,129 Population Estimate 1,151
Total Revenue 1,224 Long Term Liabilities 1,032 Total Patient Discharges 1,379
Net Margin 2,106 Total Patient Beds 1,344
Net Profit or Loss 994

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,657,542 7,270,208 1.0533
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,554,560 1,354,891 1.8854
50 Operating Room 2,843,361 7,315,561 0.3887
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,680,598 13 Nursing Administration 785,297
02,03 Captial Related - Movable Equipment 2,143,437 14 Central Services and Supply 257,294
04 Employee Benefits 4,666,624 15 Pharmacy 446,508
05 Administrative and General 8,199,276 16 Medical Records and Medical Library 765,358
06 Maintenance and Repairs 0 17 Social Services 87,433
07 Operation of Plant 2,249,423 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 893,217 19 Non Physician Anesthetist 92,448
10,11 Dietary and Cafeteria 875,082 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,141,995

County Profile for Christian - 2014