County Profile for Christian - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 33,960
Total Cost Reports Filed in 2020 2 Total Births 83
Total Cost Reports Submitted 0 Total Deaths 98
Total Cost Reports Settled 1 Net Population Natural Change -15
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -65
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -79

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,957,904 Total Charges 162,868,553
Fixed Assets 84,488,953 Contract Allowance 93,019,564
Other Assets 47,790,081 Operating Revenue 69,848,989
Total Assets 162,236,938 Operating Expenses 66,834,482
Current Liabilities 25,215,343 Operating Margin 3,014,507
Long Term Liabilities 22,455,755 Other Income 9,095,742
Total Equity 114,565,840 Other Expense 4,637
Total Liabilities and Equity 162,236,938 Net Profit or Loss 12,105,612

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $95,684 Revenue per Bed $1,455,187 Revenue per Person $2,057
Net Margin per Discharge $4,129 Net Margin per Bed $62,802 Net Margin per Person $89
Net Profit per Discharge $16,583 Net Profit per Bed $252,200 Net Profit per Person $356
Net Fixed Assets per Discharge $115,738 Net Fixed Assets per Bed $1,760,187 Net Fixed Assets per Bed $2,488
Long Term Debt per Discharge $30,761 Long Term Debt per Bed $467,828 Long Term Debt per Person $661
Persons per Discharge 0 Persons per Bed 708
Occupancy Rate 34.4 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,274 Net Fixed Assets 720 Population Estimate 1,332
Total Revenue 1,179 Long Term Liabilities 1,031 Total Patient Discharges 1,571
Net Margin 415 Total Patient Beds 1,236
Net Profit or Loss 665

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,556,724 7,050,192 1.3555
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,651,124 6,861,539 0.6779
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,795,966 13 Nursing Administration 887,009
02,03 Captial Related - Movable Equipment 2,483,277 14 Central Services and Supply 285,168
04 Employee Benefits 8,153,440 15 Pharmacy 884,217
05 Administrative and General 9,445,724 16 Medical Records and Medical Library 614,520
06 Maintenance and Repairs 0 17 Social Services 188,660
07 Operation of Plant 2,297,101 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,028,020 19 Non Physician Anesthetist 247,595
10,11 Dietary and Cafeteria 817,511 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,128,208

County Profile for Christian - 2020