County Profile for Christian - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 33,390
Total Cost Reports Filed in 2022 2 Total Births 291
Total Cost Reports Submitted 0 Total Deaths 486
Total Cost Reports Settled 1 Net Population Natural Change -195
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 1 Total Domestic Migration -105
Total Cost Reports Audited 0 Total Residual -12
Net Population Change -313

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,361,631 Total Charges 226,552,579
Fixed Assets 89,589,530 Contract Allowance 136,183,178
Other Assets 54,280,495 Operating Revenue 90,369,401
Total Assets 174,231,656 Operating Expenses 83,468,978
Current Liabilities 13,435,184 Operating Margin 6,900,423
Long Term Liabilities 27,715,737 Other Income 3,481,783
Total Equity 133,080,735 Other Expense 11,042,035
Total Liabilities and Equity 174,231,656 Net Profit or Loss -659,829

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,232 Revenue per Bed $1,882,696 Revenue per Person $2,706
Net Margin per Discharge $7,959 Net Margin per Bed $143,759 Net Margin per Person $207
Net Profit per Discharge ($761) Net Profit per Bed ($13,746) Net Profit per Person ($20)
Net Fixed Assets per Discharge $103,333 Net Fixed Assets per Bed $1,866,449 Net Fixed Assets per Bed $2,683
Long Term Debt per Discharge $31,967 Long Term Debt per Bed $577,411 Long Term Debt per Person $830
Persons per Discharge 0 Persons per Bed 696
Occupancy Rate 40.8 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,195 Net Fixed Assets 720 Population Estimate 1,348
Total Revenue 1,127 Long Term Liabilities 863 Total Patient Discharges 1,496
Net Margin 389 Total Patient Beds 1,213
Net Profit or Loss 2,449

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,970,758 9,103,745 1.4248
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 6,443,822 12,099,390 0.5326
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,053,864 13 Nursing Administration 990,408
02,03 Captial Related - Movable Equipment 2,844,110 14 Central Services and Supply 333,784
04 Employee Benefits 9,260,441 15 Pharmacy 970,009
05 Administrative and General 11,128,371 16 Medical Records and Medical Library 723,513
06 Maintenance and Repairs 0 17 Social Services 206,122
07 Operation of Plant 3,153,180 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,405,253 19 Non Physician Anesthetist 314,290
10,11 Dietary and Cafeteria 1,033,255 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,416,600

County Profile for Christian - 2022