County Profile for Churchill - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 25,803
Total Cost Reports Filed in 2023 1 Total Births 280
Total Cost Reports Submitted 0 Total Deaths 376
Total Cost Reports Settled 0 Net Population Natural Change -96
Total Cost Reports Reopened 0 Total International Migration -4
Total Cost Reports Ammended 1 Total Domestic Migration 106
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 5

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,339,924 Total Charges 143,637,953
Fixed Assets 20,767,446 Contract Allowance 78,645,623
Other Assets 272,065 Operating Revenue 64,992,330
Total Assets 37,379,435 Operating Expenses 64,222,045
Current Liabilities 7,657,683 Operating Margin 770,285
Long Term Liabilities 4,215,500 Other Income 1,204,449
Total Equity 25,506,252 Other Expense 0
Total Liabilities and Equity 37,379,435 Net Profit or Loss 1,974,734

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,386 Revenue per Bed $2,499,705 Revenue per Person $2,519
Net Margin per Discharge $538 Net Margin per Bed $29,626 Net Margin per Person $30
Net Profit per Discharge $1,379 Net Profit per Bed $75,951 Net Profit per Person $77
Net Fixed Assets per Discharge $14,502 Net Fixed Assets per Bed $798,748 Net Fixed Assets per Bed $805
Long Term Debt per Discharge $2,944 Long Term Debt per Bed $162,135 Long Term Debt per Person $163
Persons per Discharge 0 Persons per Bed 992
Occupancy Rate 55.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,452 Net Fixed Assets 1,464 Population Estimate 1,581
Total Revenue 1,314 Long Term Liabilities 1,522 Total Patient Discharges 1,234
Net Margin 701 Total Patient Beds 1,555
Net Profit or Loss 1,203

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,750,984 14,598,734 0.6679
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 458,778 677,340 0.6773
44 Skilled Nursing Care 0 0
50 Operating Room 5,851,066 15,692,908 0.3728
51 Recovery Room 0 0
52 Labor and Delivery Room 1,518,279 1,820,588 0.8339

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,317,767 13 Nursing Administration 1,494,192
02,03 Captial Related - Movable Equipment 1,827,355 14 Central Services and Supply 356,988
04 Employee Benefits 801,046 15 Pharmacy 1,329,076
05 Administrative and General 11,298,220 16 Medical Records and Medical Library 239,292
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,957,824 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 919,774 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 616,014 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,157,548

County Profile for Churchill - 2023