County Profile for Churchill - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 26,033
Total Cost Reports Filed in 2024 1 Total Births 281
Total Cost Reports Submitted 1 Total Deaths 346
Total Cost Reports Settled 0 Net Population Natural Change -65
Total Cost Reports Reopened 0 Total International Migration 37
Total Cost Reports Ammended 0 Total Domestic Migration 144
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 118

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,689,952 Total Charges 157,307,203
Fixed Assets 23,095,187 Contract Allowance 82,662,928
Other Assets 312,877 Operating Revenue 74,644,275
Total Assets 33,098,016 Operating Expenses 71,253,855
Current Liabilities 8,098,782 Operating Margin 3,390,420
Long Term Liabilities 5,236,601 Other Income 5,442,152
Total Equity 19,762,633 Other Expense 0
Total Liabilities and Equity 33,098,016 Net Profit or Loss 8,832,572

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,538 Revenue per Bed $2,870,934 Revenue per Person $2,867
Net Margin per Discharge $2,295 Net Margin per Bed $130,401 Net Margin per Person $130
Net Profit per Discharge $5,980 Net Profit per Bed $339,714 Net Profit per Person $339
Net Fixed Assets per Discharge $15,637 Net Fixed Assets per Bed $888,276 Net Fixed Assets per Bed $887
Long Term Debt per Discharge $3,545 Long Term Debt per Bed $201,408 Long Term Debt per Person $201
Persons per Discharge 0 Persons per Bed 1,001
Occupancy Rate 57.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,441 Net Fixed Assets 1,420 Population Estimate 1,581
Total Revenue 1,281 Long Term Liabilities 1,440 Total Patient Discharges 1,219
Net Margin 670 Total Patient Beds 1,529
Net Profit or Loss 916

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,258,827 16,719,605 0.6136
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 451,281 870,169 0.5186
44 Skilled Nursing Care 0 0
50 Operating Room 5,456,708 16,834,544 0.3241
51 Recovery Room 0 0
52 Labor and Delivery Room 1,869,258 2,907,888 0.6428

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,449,754 13 Nursing Administration 1,458,595
02,03 Captial Related - Movable Equipment 1,288,375 14 Central Services and Supply 385,438
04 Employee Benefits 919,528 15 Pharmacy 1,429,689
05 Administrative and General 12,115,040 16 Medical Records and Medical Library 241,792
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,192,072 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,231,759 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 653,117 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,365,159

County Profile for Churchill - 2024