County Profile for Cibola - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,256,179 Total Charges 63,143,063
Fixed Assets 9,663,865 Contract Allowance 34,730,804
Other Assets 25,650,873 Operating Revenue 28,412,259
Total Assets 39,570,917 Operating Expenses 58,801,144
Current Liabilities 1,918,898 Operating Margin -30,388,885
Long Term Liabilities 0 Other Income 2,945,781
Total Equity 37,652,019 Other Expense 4,203,267
Total Liabilities and Equity 39,570,917 Net Profit or Loss -31,646,371

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,852 Revenue per Bed $1,014,724 Revenue per Person $28,412,259
Net Margin per Discharge ($34,068) Net Margin per Bed ($1,085,317) Net Margin per Person ($30,388,885)
Net Profit per Discharge ($35,478) Net Profit per Bed ($1,130,228) Net Profit per Person ($31,646,371)
Net Fixed Assets per Discharge $10,834 Net Fixed Assets per Bed $345,138 Net Fixed Assets per Bed $9,663,865
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,718 Net Fixed Assets 1,812 Population Estimate 1,151
Total Revenue 1,675 Long Term Liabilities 2,130 Total Patient Discharges 1,550
Net Margin 3,070 Total Patient Beds 1,610
Net Profit or Loss 3,204

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,081,272 2,415,473 2.9316
31 Intensive Care Unit 844,731 592,959 1.4246
32 Coronary Care Unit 0 0
43 Nursery 156,836 164,634 0.9526
44 Skilled Nursing Care 0 0
50 Operating Room 2,275,280 5,083,506 0.4476
51 Recovery Room 0 0
52 Labor and Delivery Room 253,329 234,274 1.0813

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,309,658 13 Nursing Administration 1,183,651
02,03 Captial Related - Movable Equipment 330,542 14 Central Services and Supply 529,898
04 Employee Benefits 1,302,863 15 Pharmacy -245,201
05 Administrative and General 10,367,216 16 Medical Records and Medical Library 1,470,653
06 Maintenance and Repairs 29,202 17 Social Services 17,259
07 Operation of Plant 1,948,538 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 782,667 19 Non Physician Anesthetist 456,323
10,11 Dietary and Cafeteria 658,889 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,142,158

County Profile for Cibola - 2018