County Profile for Cibola - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 26,871
Total Cost Reports Filed in 2022 2 Total Births 227
Total Cost Reports Submitted 0 Total Deaths 379
Total Cost Reports Settled 2 Net Population Natural Change -152
Total Cost Reports Reopened 0 Total International Migration 33
Total Cost Reports Ammended 0 Total Domestic Migration -194
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -314

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,269,344 Total Charges 83,783,079
Fixed Assets 12,098,385 Contract Allowance 48,004,940
Other Assets 15,895,721 Operating Revenue 35,778,139
Total Assets 41,263,450 Operating Expenses 57,524,221
Current Liabilities 7,417,745 Operating Margin -21,746,082
Long Term Liabilities 0 Other Income 8,156,890
Total Equity 33,845,705 Other Expense 0
Total Liabilities and Equity 41,263,450 Net Profit or Loss -13,589,192

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,230 Revenue per Bed $1,277,791 Revenue per Person $1,331
Net Margin per Discharge ($23,844) Net Margin per Bed ($776,646) Net Margin per Person ($809)
Net Profit per Discharge ($14,900) Net Profit per Bed ($485,328) Net Profit per Person ($506)
Net Fixed Assets per Discharge $13,266 Net Fixed Assets per Bed $432,085 Net Fixed Assets per Bed $450
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 960
Occupancy Rate 29.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,667 Net Fixed Assets 1,731 Population Estimate 1,537
Total Revenue 1,646 Long Term Liabilities 2,123 Total Patient Discharges 1,468
Net Margin 2,832 Total Patient Beds 1,552
Net Profit or Loss 2,933

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,492,348 3,525,371 2.4089
31 Intensive Care Unit 803,623 1,530,416 0.5251
32 Coronary Care Unit 0 0
43 Nursery 115,477 102,256 1.1293
44 Skilled Nursing Care 0 0
50 Operating Room 3,110,427 4,880,305 0.6373
51 Recovery Room 0 0
52 Labor and Delivery Room 149,994 856,208 0.1752

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,537,560 13 Nursing Administration 1,029,467
02,03 Captial Related - Movable Equipment 193,994 14 Central Services and Supply 454,239
04 Employee Benefits 1,006,379 15 Pharmacy 88,898
05 Administrative and General 9,148,272 16 Medical Records and Medical Library 799,971
06 Maintenance and Repairs 194,279 17 Social Services 10,397
07 Operation of Plant 1,884,816 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 835,931 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 570,072 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,754,275

County Profile for Cibola - 2022