County Profile for Cibola - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 26,741
Total Cost Reports Filed in 2023 1 Total Births 231
Total Cost Reports Submitted 0 Total Deaths 308
Total Cost Reports Settled 1 Net Population Natural Change -77
Total Cost Reports Reopened 0 Total International Migration 32
Total Cost Reports Ammended 0 Total Domestic Migration 22
Total Cost Reports Audited 0 Total Residual -7
Net Population Change -30

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,724,221 Total Charges 94,914,029
Fixed Assets 14,491,598 Contract Allowance 53,444,524
Other Assets 13,452,852 Operating Revenue 41,469,505
Total Assets 39,668,671 Operating Expenses 50,283,770
Current Liabilities 8,665,657 Operating Margin -8,814,265
Long Term Liabilities 0 Other Income 5,971,575
Total Equity 31,003,014 Other Expense 1
Total Liabilities and Equity 39,668,671 Net Profit or Loss -2,842,691

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,621 Revenue per Bed $1,884,978 Revenue per Person $1,551
Net Margin per Discharge ($9,697) Net Margin per Bed ($400,648) Net Margin per Person ($330)
Net Profit per Discharge ($3,127) Net Profit per Bed ($129,213) Net Profit per Person ($106)
Net Fixed Assets per Discharge $15,942 Net Fixed Assets per Bed $658,709 Net Fixed Assets per Bed $542
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,216
Occupancy Rate 31.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,637 Net Fixed Assets 1,657 Population Estimate 1,547
Total Revenue 1,584 Long Term Liabilities 2,123 Total Patient Discharges 1,427
Net Margin 2,574 Total Patient Beds 2,055
Net Profit or Loss 2,816

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,334,229 3,696,633 2.5251
31 Intensive Care Unit 743,128 707,847 1.0498
32 Coronary Care Unit 0 0
43 Nursery 231,605 159,194 1.4549
44 Skilled Nursing Care 0 0
50 Operating Room 2,653,356 7,320,332 0.3625
51 Recovery Room 0 0
52 Labor and Delivery Room 363,229 1,137,398 0.3194

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 977,907 13 Nursing Administration 1,001,863
02,03 Captial Related - Movable Equipment 48,363 14 Central Services and Supply 296,755
04 Employee Benefits 1,030,282 15 Pharmacy 0
05 Administrative and General 9,872,530 16 Medical Records and Medical Library 676,816
06 Maintenance and Repairs 198,201 17 Social Services 0
07 Operation of Plant 1,534,025 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 802,747 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 567,941 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,007,430

County Profile for Cibola - 2023