Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 4 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 4 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,814,173 | Total Charges | 27,063,983 | ||
Fixed Assets | 1,069,149 | Contract Allowance | 8,807,581 | ||
Other Assets | 0 | Operating Revenue | 18,256,402 | ||
Total Assets | 2,883,322 | Operating Expenses | 16,911,132 | ||
Current Liabilities | 2,883,510 | Operating Margin | 1,345,270 | ||
Long Term Liabilities | 254,086 | Other Income | 79,844 | ||
Total Equity | -254,274 | Other Expense | 0 | ||
Total Liabilities and Equity | 2,883,322 | Net Profit or Loss | 1,425,114 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $30,126 | Revenue per Bed | $793,757 | Revenue per Person | $18,256,402 |
Net Margin per Discharge | $2,220 | Net Margin per Bed | $58,490 | Net Margin per Person | $1,345,270 |
Net Profit per Discharge | $2,352 | Net Profit per Bed | $61,961 | Net Profit per Person | $1,425,114 |
Net Fixed Assets per Discharge | $1,764 | Net Fixed Assets per Bed | $46,485 | Net Fixed Assets per Bed | $1,069,149 |
Long Term Debt per Discharge | $419 | Long Term Debt per Bed | $11,047 | Long Term Debt per Person | $254,086 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 35.8 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,024 | Net Fixed Assets | 2,417 | Population Estimate | 1,151 |
Total Revenue | 1,881 | Long Term Liabilities | 2,076 | Total Patient Discharges | 1,895 |
Net Margin | 707 | Total Patient Beds | 2,140 | ||
Net Profit or Loss | 1,246 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,276,211 | 1,160,541 | 2.8230 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 94,103 | 13 | Nursing Administration | 46,669 |
02,03 | Captial Related - Movable Equipment | 52,346 | 14 | Central Services and Supply | 216,951 |
04 | Employee Benefits | 138,623 | 15 | Pharmacy | 150,917 |
05 | Administrative and General | 5,956,452 | 16 | Medical Records and Medical Library | 185,863 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 136,941 |
07 | Operation of Plant | 536,950 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 276,295 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 481,847 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,273,957 |