County Profile for Claiborne - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,881,446 Total Charges 24,238,118
Fixed Assets 2,234,345 Contract Allowance 17,018,192
Other Assets 0 Operating Revenue 7,219,926
Total Assets 8,115,791 Operating Expenses 8,524,236
Current Liabilities 3,645,391 Operating Margin -1,304,310
Long Term Liabilities 845,000 Other Income 1,822,710
Total Equity 3,625,400 Other Expense 0
Total Liabilities and Equity 8,115,791 Net Profit or Loss 518,400

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,734 Revenue per Bed $313,910 Revenue per Person $7,219,926
Net Margin per Discharge ($2,300) Net Margin per Bed ($56,709) Net Margin per Person ($1,304,310)
Net Profit per Discharge $914 Net Profit per Bed $22,539 Net Profit per Person $518,400
Net Fixed Assets per Discharge $3,941 Net Fixed Assets per Bed $97,145 Net Fixed Assets per Bed $2,234,345
Long Term Debt per Discharge $1,490 Long Term Debt per Bed $36,739 Long Term Debt per Person $845,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,083 Net Fixed Assets 2,294 Population Estimate 1,151
Total Revenue 2,371 Long Term Liabilities 1,923 Total Patient Discharges 1,896
Net Margin 2,026 Total Patient Beds 2,141
Net Profit or Loss 1,470

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,296,673 4,118,887 0.5576
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 139,023 13 Nursing Administration 153,332
02,03 Captial Related - Movable Equipment 16,424 14 Central Services and Supply 0
04 Employee Benefits 511,987 15 Pharmacy 0
05 Administrative and General 1,981,038 16 Medical Records and Medical Library 52,070
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 587,727 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 182,164 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 422,629 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,046,394

County Profile for Claiborne - 2013