Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 8,886 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 112 |
Total Cost Reports Submitted | 0 | Total Deaths | 133 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -21 |
Total Cost Reports Reopened | 0 | Total International Migration | 2 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -186 |
Total Cost Reports Audited | 0 | Total Residual | -6 |
Net Population Change | -211 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,785,528 | Total Charges | 30,715,586 | ||
Fixed Assets | 1,937,031 | Contract Allowance | 21,527,817 | ||
Other Assets | 0 | Operating Revenue | 9,187,769 | ||
Total Assets | 7,722,559 | Operating Expenses | 11,330,392 | ||
Current Liabilities | 1,135,009 | Operating Margin | -2,142,623 | ||
Long Term Liabilities | 4,082,840 | Other Income | 1,057,700 | ||
Total Equity | 2,504,710 | Other Expense | 0 | ||
Total Liabilities and Equity | 7,722,559 | Net Profit or Loss | -1,084,923 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $45,939 | Revenue per Bed | $399,468 | Revenue per Person | $1,034 |
Net Margin per Discharge | ($10,713) | Net Margin per Bed | ($93,158) | Net Margin per Person | ($241) |
Net Profit per Discharge | ($5,425) | Net Profit per Bed | ($47,171) | Net Profit per Person | ($122) |
Net Fixed Assets per Discharge | $9,685 | Net Fixed Assets per Bed | $84,219 | Net Fixed Assets per Bed | $218 |
Long Term Debt per Discharge | $20,414 | Long Term Debt per Bed | $177,515 | Long Term Debt per Person | $459 |
Persons per Discharge | 0 | Persons per Bed | 386 | ||
Occupancy Rate | 26.2 % | ||||
Length of Stay | 11 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,101 | Net Fixed Assets | 2,305 | Population Estimate | 2,498 |
Total Revenue | 2,327 | Long Term Liabilities | 1,595 | Total Patient Discharges | 2,121 |
Net Margin | 2,130 | Total Patient Beds | 2,035 | ||
Net Profit or Loss | 3,032 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,230,335 | 532,199 | 4.1908 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 111,534 | 13 | Nursing Administration | 40,732 |
02,03 | Captial Related - Movable Equipment | 226,561 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,578,476 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,087,908 | 16 | Medical Records and Medical Library | 66,709 |
06 | Maintenance and Repairs | 471,691 | 17 | Social Services | 0 |
07 | Operation of Plant | 0 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 156,305 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 334,613 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,074,529 |