County Profile for Claiborne Parish - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,485,160 Total Charges 43,602,995
Fixed Assets 4,774,373 Contract Allowance 26,307,352
Other Assets 1,597,643 Operating Revenue 17,295,643
Total Assets 14,857,176 Operating Expenses 18,223,483
Current Liabilities 2,569,087 Operating Margin -927,840
Long Term Liabilities 1,776,628 Other Income 2,437,851
Total Equity 10,511,461 Other Expense 0
Total Liabilities and Equity 14,857,176 Net Profit or Loss 1,510,011

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $10,501 Revenue per Bed $367,992 Revenue per Person $17,295,643
Net Margin per Discharge ($563) Net Margin per Bed ($19,741) Net Margin per Person ($927,840)
Net Profit per Discharge $917 Net Profit per Bed $32,128 Net Profit per Person $1,510,011
Net Fixed Assets per Discharge $2,899 Net Fixed Assets per Bed $101,582 Net Fixed Assets per Bed $4,774,373
Long Term Debt per Discharge $1,079 Long Term Debt per Bed $37,801 Long Term Debt per Person $1,776,628
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,761 Net Fixed Assets 2,067 Population Estimate 1,151
Total Revenue 1,914 Long Term Liabilities 1,759 Total Patient Discharges 1,385
Net Margin 2,096 Total Patient Beds 1,381
Net Profit or Loss 1,227

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,082,623 4,751,137 0.8593
31 Intensive Care Unit 944,910 957,022 0.9873
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 557,577 550,495 1.0129
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 284,490 13 Nursing Administration 265,218
02,03 Captial Related - Movable Equipment 579,201 14 Central Services and Supply 86,425
04 Employee Benefits 1,473,045 15 Pharmacy 586,625
05 Administrative and General 2,450,215 16 Medical Records and Medical Library 513,991
06 Maintenance and Repairs 240,977 17 Social Services 0
07 Operation of Plant 296,100 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 601,617 19 Non Physician Anesthetist 240,000
10,11 Dietary and Cafeteria 533,170 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,151,074

County Profile for Claiborne Parish - 2012