County Profile for Clare - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 31,131
Total Cost Reports Filed in 2021 1 Total Births 311
Total Cost Reports Submitted 0 Total Deaths 540
Total Cost Reports Settled 1 Net Population Natural Change -229
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 528
Total Cost Reports Audited 0 Total Residual -13
Net Population Change 288

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,802,928 Total Charges 151,362,232
Fixed Assets 13,256,776 Contract Allowance 96,691,498
Other Assets 35,095,860 Operating Revenue 54,670,734
Total Assets 64,155,564 Operating Expenses 55,142,735
Current Liabilities 7,150,168 Operating Margin -472,001
Long Term Liabilities 10,574,514 Other Income 3,827,624
Total Equity 46,430,882 Other Expense 0
Total Liabilities and Equity 64,155,564 Net Profit or Loss 3,355,623

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $80,517 Revenue per Bed $1,093,415 Revenue per Person $1,756
Net Margin per Discharge ($695) Net Margin per Bed ($9,440) Net Margin per Person ($15)
Net Profit per Discharge $4,942 Net Profit per Bed $67,112 Net Profit per Person $108
Net Fixed Assets per Discharge $19,524 Net Fixed Assets per Bed $265,136 Net Fixed Assets per Bed $426
Long Term Debt per Discharge $15,574 Long Term Debt per Bed $211,490 Long Term Debt per Person $340
Persons per Discharge 0 Persons per Bed 623
Occupancy Rate 13.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,370 Net Fixed Assets 1,689 Population Estimate 1,401
Total Revenue 1,365 Long Term Liabilities 1,256 Total Patient Discharges 1,610
Net Margin 1,827 Total Patient Beds 1,196
Net Profit or Loss 1,645

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,665,487 4,457,103 1.0468
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,769,384 12,217,633 0.3085
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 680,373 13 Nursing Administration 925,411
02,03 Captial Related - Movable Equipment 897,005 14 Central Services and Supply 0
04 Employee Benefits 1,621,197 15 Pharmacy 0
05 Administrative and General 5,404,471 16 Medical Records and Medical Library 433,377
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,571,672 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,046,403 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 583,291 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,163,200

County Profile for Clare - 2021