County Profile for Clare - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 31,307
Total Cost Reports Filed in 2022 1 Total Births 308
Total Cost Reports Submitted 0 Total Deaths 573
Total Cost Reports Settled 1 Net Population Natural Change -265
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 423
Total Cost Reports Audited 0 Total Residual 16
Net Population Change 176

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,558,302 Total Charges 168,910,296
Fixed Assets 12,040,107 Contract Allowance 107,128,985
Other Assets 40,875,536 Operating Revenue 61,781,311
Total Assets 62,473,945 Operating Expenses 59,430,653
Current Liabilities 7,470,769 Operating Margin 2,350,658
Long Term Liabilities 7,265,680 Other Income -1,044,042
Total Equity 47,737,496 Other Expense 2
Total Liabilities and Equity 62,473,945 Net Profit or Loss 1,306,614

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,088 Revenue per Bed $1,235,626 Revenue per Person $1,973
Net Margin per Discharge $2,438 Net Margin per Bed $47,013 Net Margin per Person $75
Net Profit per Discharge $1,355 Net Profit per Bed $26,132 Net Profit per Person $42
Net Fixed Assets per Discharge $12,490 Net Fixed Assets per Bed $240,802 Net Fixed Assets per Bed $385
Long Term Debt per Discharge $7,537 Long Term Debt per Bed $145,314 Long Term Debt per Person $232
Persons per Discharge 0 Persons per Bed 626
Occupancy Rate 16.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,342 Net Fixed Assets 1,733 Population Estimate 1,399
Total Revenue 1,312 Long Term Liabilities 1,360 Total Patient Discharges 1,437
Net Margin 565 Total Patient Beds 1,183
Net Profit or Loss 1,183

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,579,284 4,846,834 1.1511
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,059,554 11,167,377 0.3635
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 857,317 13 Nursing Administration 1,111,418
02,03 Captial Related - Movable Equipment 845,053 14 Central Services and Supply 0
04 Employee Benefits 93,227 15 Pharmacy 0
05 Administrative and General 6,281,376 16 Medical Records and Medical Library 380,012
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,057,666 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,222,817 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 648,380 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,497,266

County Profile for Clare - 2022