County Profile for Clare - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 31,405
Total Cost Reports Filed in 2024 1 Total Births 316
Total Cost Reports Submitted 1 Total Deaths 474
Total Cost Reports Settled 0 Net Population Natural Change -158
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration 185
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 29

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,510,283 Total Charges 322,044,741
Fixed Assets 12,076,335 Contract Allowance 218,499,024
Other Assets 55,382,636 Operating Revenue 103,545,717
Total Assets 96,969,254 Operating Expenses 87,849,949
Current Liabilities 4,315,358 Operating Margin 15,695,768
Long Term Liabilities 12,088,426 Other Income 9,807,269
Total Equity 80,565,470 Other Expense 0
Total Liabilities and Equity 96,969,254 Net Profit or Loss 25,503,037

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $107,524 Revenue per Bed $2,070,914 Revenue per Person $3,297
Net Margin per Discharge $16,299 Net Margin per Bed $313,915 Net Margin per Person $500
Net Profit per Discharge $26,483 Net Profit per Bed $510,061 Net Profit per Person $812
Net Fixed Assets per Discharge $12,540 Net Fixed Assets per Bed $241,527 Net Fixed Assets per Bed $385
Long Term Debt per Discharge $12,553 Long Term Debt per Bed $241,769 Long Term Debt per Person $385
Persons per Discharge 0 Persons per Bed 628
Occupancy Rate 16.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,080 Net Fixed Assets 1,756 Population Estimate 1,404
Total Revenue 1,107 Long Term Liabilities 1,177 Total Patient Discharges 1,398
Net Margin 390 Total Patient Beds 1,159
Net Profit or Loss 568

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,043,154 5,372,474 1.1248
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,114,109 14,388,320 0.3554
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 905,388 13 Nursing Administration 1,227,729
02,03 Captial Related - Movable Equipment 1,086,148 14 Central Services and Supply 0
04 Employee Benefits 667,105 15 Pharmacy 378,730
05 Administrative and General 11,994,195 16 Medical Records and Medical Library 374,532
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,950,009 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,172,300 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 682,005 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,438,141

County Profile for Clare - 2024