Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,484,241 | Total Charges | 13,027,652 | ||
Fixed Assets | 2,088,813 | Contract Allowance | 389,238 | ||
Other Assets | 219,061 | Operating Revenue | 12,638,414 | ||
Total Assets | 7,792,115 | Operating Expenses | 16,140,709 | ||
Current Liabilities | 3,962,173 | Operating Margin | -3,502,295 | ||
Long Term Liabilities | 394,250 | Other Income | 2,806,723 | ||
Total Equity | 3,435,692 | Other Expense | 0 | ||
Total Liabilities and Equity | 7,792,115 | Net Profit or Loss | -695,572 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $30,901 | Revenue per Bed | $293,917 | Revenue per Person | $12,638,414 |
Net Margin per Discharge | ($8,563) | Net Margin per Bed | ($81,449) | Net Margin per Person | ($3,502,295) |
Net Profit per Discharge | ($1,701) | Net Profit per Bed | ($16,176) | Net Profit per Person | ($695,572) |
Net Fixed Assets per Discharge | $5,107 | Net Fixed Assets per Bed | $48,577 | Net Fixed Assets per Bed | $2,088,813 |
Long Term Debt per Discharge | $964 | Long Term Debt per Bed | $9,169 | Long Term Debt per Person | $394,250 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 46.1 % | ||||
Length of Stay | 17 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,335 | Net Fixed Assets | 2,307 | Population Estimate | 1,151 |
Total Revenue | 2,104 | Long Term Liabilities | 2,019 | Total Patient Discharges | 2,086 |
Net Margin | 2,659 | Total Patient Beds | 1,465 | ||
Net Profit or Loss | 2,826 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,200,966 | 2,446,896 | 1.7169 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 15,991 | 39,156 | 0.4084 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 222,155 | 554,413 | 0.4007 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 55,581 | 142,980 | 0.3887 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 157,842 | 13 | Nursing Administration | 302,958 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 87,280 |
04 | Employee Benefits | 1,206,663 | 15 | Pharmacy | 35,778 |
05 | Administrative and General | 1,977,197 | 16 | Medical Records and Medical Library | 247,132 |
06 | Maintenance and Repairs | 353,838 | 17 | Social Services | 0 |
07 | Operation of Plant | 239,013 | 18 | Other General Service Expense | 100,580 |
08,09 | Laundry, Linen and Housekeeping | 455,674 | 19 | Non Physician Anesthetist | 112,270 |
10,11 | Dietary and Cafeteria | 692,722 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,968,947 |