Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,031,153 | Total Charges | 12,341,423 | ||
Fixed Assets | 2,637,224 | Contract Allowance | -648,261 | ||
Other Assets | 9,220,016 | Operating Revenue | 12,989,684 | ||
Total Assets | 17,888,393 | Operating Expenses | 16,848,937 | ||
Current Liabilities | 4,138,049 | Operating Margin | -3,859,253 | ||
Long Term Liabilities | 9,932,525 | Other Income | 2,992,141 | ||
Total Equity | 3,817,819 | Other Expense | 29,077 | ||
Total Liabilities and Equity | 17,888,393 | Net Profit or Loss | -896,189 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $46,227 | Revenue per Bed | $295,220 | Revenue per Person | $12,989,684 |
Net Margin per Discharge | ($13,734) | Net Margin per Bed | ($87,710) | Net Margin per Person | ($3,859,253) |
Net Profit per Discharge | ($3,189) | Net Profit per Bed | ($20,368) | Net Profit per Person | ($896,189) |
Net Fixed Assets per Discharge | $9,385 | Net Fixed Assets per Bed | $59,937 | Net Fixed Assets per Bed | $2,637,224 |
Long Term Debt per Discharge | $35,347 | Long Term Debt per Bed | $225,739 | Long Term Debt per Person | $9,932,525 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 46.1 % | ||||
Length of Stay | 26 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,347 | Net Fixed Assets | 2,254 | Population Estimate | 1,151 |
Total Revenue | 2,116 | Long Term Liabilities | 1,300 | Total Patient Discharges | 2,144 |
Net Margin | 2,655 | Total Patient Beds | 1,387 | ||
Net Profit or Loss | 2,819 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,951,153 | 2,450,605 | 2.0204 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 197,729 | 409,664 | 0.4827 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 193,392 | 13 | Nursing Administration | 401,655 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 45,239 |
04 | Employee Benefits | 1,203,119 | 15 | Pharmacy | 43,366 |
05 | Administrative and General | 2,362,941 | 16 | Medical Records and Medical Library | 262,885 |
06 | Maintenance and Repairs | 351,522 | 17 | Social Services | 0 |
07 | Operation of Plant | 219,069 | 18 | Other General Service Expense | 88,341 |
08,09 | Laundry, Linen and Housekeeping | 436,314 | 19 | Non Physician Anesthetist | 114,250 |
10,11 | Dietary and Cafeteria | 705,100 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,427,193 |