Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,659,570 | Total Charges | 12,745,046 | ||
Fixed Assets | 12,027,370 | Contract Allowance | -726,435 | ||
Other Assets | 11,541,878 | Operating Revenue | 13,471,481 | ||
Total Assets | 30,228,818 | Operating Expenses | 17,624,145 | ||
Current Liabilities | 10,647,388 | Operating Margin | -4,152,664 | ||
Long Term Liabilities | 19,747,858 | Other Income | 3,804,010 | ||
Total Equity | -166,428 | Other Expense | 3 | ||
Total Liabilities and Equity | 30,228,818 | Net Profit or Loss | -348,657 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $50,836 | Revenue per Bed | $306,170 | Revenue per Person | $13,471,481 |
Net Margin per Discharge | ($15,670) | Net Margin per Bed | ($94,379) | Net Margin per Person | ($4,152,664) |
Net Profit per Discharge | ($1,316) | Net Profit per Bed | ($7,924) | Net Profit per Person | ($348,657) |
Net Fixed Assets per Discharge | $45,386 | Net Fixed Assets per Bed | $273,349 | Net Fixed Assets per Bed | $12,027,370 |
Long Term Debt per Discharge | $74,520 | Long Term Debt per Bed | $448,815 | Long Term Debt per Person | $19,747,858 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 50.3 % | ||||
Length of Stay | 30 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,343 | Net Fixed Assets | 1,705 | Population Estimate | 1,151 |
Total Revenue | 2,106 | Long Term Liabilities | 1,039 | Total Patient Discharges | 2,123 |
Net Margin | 2,620 | Total Patient Beds | 1,372 | ||
Net Profit or Loss | 2,560 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,405,600 | 2,753,065 | 1.9635 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 162,232 | 489,931 | 0.3311 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 192,552 | 13 | Nursing Administration | 311,190 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 47,761 |
04 | Employee Benefits | 1,261,237 | 15 | Pharmacy | 37,312 |
05 | Administrative and General | 2,453,706 | 16 | Medical Records and Medical Library | 296,387 |
06 | Maintenance and Repairs | 376,552 | 17 | Social Services | 0 |
07 | Operation of Plant | 222,966 | 18 | Other General Service Expense | 94,467 |
08,09 | Laundry, Linen and Housekeeping | 466,268 | 19 | Non Physician Anesthetist | 112,850 |
10,11 | Dietary and Cafeteria | 716,947 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,590,195 |