Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,756,706 | Total Charges | 12,792,022 | ||
Fixed Assets | 26,065,649 | Contract Allowance | -1,628,694 | ||
Other Assets | 1,029,313 | Operating Revenue | 14,420,716 | ||
Total Assets | 33,851,668 | Operating Expenses | 19,560,344 | ||
Current Liabilities | 11,403,215 | Operating Margin | -5,139,628 | ||
Long Term Liabilities | 23,141,344 | Other Income | 3,835,092 | ||
Total Equity | -692,891 | Other Expense | 0 | ||
Total Liabilities and Equity | 33,851,668 | Net Profit or Loss | -1,304,536 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $59,837 | Revenue per Bed | $360,518 | Revenue per Person | $14,420,716 |
Net Margin per Discharge | ($21,326) | Net Margin per Bed | ($128,491) | Net Margin per Person | ($5,139,628) |
Net Profit per Discharge | ($5,413) | Net Profit per Bed | ($32,613) | Net Profit per Person | ($1,304,536) |
Net Fixed Assets per Discharge | $108,156 | Net Fixed Assets per Bed | $651,641 | Net Fixed Assets per Bed | $26,065,649 |
Long Term Debt per Discharge | $96,022 | Long Term Debt per Bed | $578,534 | Long Term Debt per Person | $23,141,344 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 51.9 % | ||||
Length of Stay | 32 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,349 | Net Fixed Assets | 1,276 | Population Estimate | 1,151 |
Total Revenue | 2,075 | Long Term Liabilities | 965 | Total Patient Discharges | 2,133 |
Net Margin | 2,620 | Total Patient Beds | 1,467 | ||
Net Profit or Loss | 2,766 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,267,542 | 2,539,600 | 2.4679 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 187,269 | 390,070 | 0.4801 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 762,480 | 13 | Nursing Administration | 350,458 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 59,174 |
04 | Employee Benefits | 1,075,703 | 15 | Pharmacy | 23,542 |
05 | Administrative and General | 2,865,370 | 16 | Medical Records and Medical Library | 343,475 |
06 | Maintenance and Repairs | 351,000 | 17 | Social Services | 0 |
07 | Operation of Plant | 218,053 | 18 | Other General Service Expense | 101,220 |
08,09 | Laundry, Linen and Housekeeping | 448,977 | 19 | Non Physician Anesthetist | 123,275 |
10,11 | Dietary and Cafeteria | 747,927 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,470,654 |