Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2018 | 0 |
Total Cost Reports Filed in 2018 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 8,313,435 | Total Charges | 13,509,679 | ||
Fixed Assets | 24,454,268 | Contract Allowance | -3,354,727 | ||
Other Assets | 1,336,717 | Operating Revenue | 16,864,406 | ||
Total Assets | 34,104,420 | Operating Expenses | 21,887,062 | ||
Current Liabilities | 9,177,965 | Operating Margin | -5,022,656 | ||
Long Term Liabilities | 25,469,655 | Other Income | 5,077,781 | ||
Total Equity | -543,200 | Other Expense | 0 | ||
Total Liabilities and Equity | 34,104,420 | Net Profit or Loss | 55,125 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $61,103 | Revenue per Bed | $421,610 | Revenue per Person | $16,864,406 |
Net Margin per Discharge | ($18,198) | Net Margin per Bed | ($125,566) | Net Margin per Person | ($5,022,656) |
Net Profit per Discharge | $200 | Net Profit per Bed | $1,378 | Net Profit per Person | $55,125 |
Net Fixed Assets per Discharge | $88,602 | Net Fixed Assets per Bed | $611,357 | Net Fixed Assets per Bed | $24,454,268 |
Long Term Debt per Discharge | $92,281 | Long Term Debt per Bed | $636,741 | Long Term Debt per Person | $25,469,655 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 51.6 % | ||||
Length of Stay | 27 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,350 | Net Fixed Assets | 1,316 | Population Estimate | 1,151 |
Total Revenue | 2,002 | Long Term Liabilities | 902 | Total Patient Discharges | 2,067 |
Net Margin | 2,602 | Total Patient Beds | 1,455 | ||
Net Profit or Loss | 1,535 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 7,267,807 | 2,543,025 | 2.8579 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 259,980 | 596,788 | 0.4356 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,585,750 | 13 | Nursing Administration | 354,458 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 70,527 |
04 | Employee Benefits | 1,135,942 | 15 | Pharmacy | 19,306 |
05 | Administrative and General | 3,051,088 | 16 | Medical Records and Medical Library | 282,968 |
06 | Maintenance and Repairs | 412,272 | 17 | Social Services | 0 |
07 | Operation of Plant | 214,266 | 18 | Other General Service Expense | 107,558 |
08,09 | Laundry, Linen and Housekeeping | 465,208 | 19 | Non Physician Anesthetist | 129,775 |
10,11 | Dietary and Cafeteria | 747,789 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,576,907 |