Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2022 | 1,939 |
Total Cost Reports Filed in 2022 | 2 | Total Births | 21 |
Total Cost Reports Submitted | 2 | Total Deaths | 34 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -13 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -9 |
Total Cost Reports Audited | 0 | Total Residual | 3 |
Net Population Change | -19 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,960,024 | Total Charges | 19,922,013 | ||
Fixed Assets | 20,472,542 | Contract Allowance | -2,370,972 | ||
Other Assets | 4,480,418 | Operating Revenue | 22,292,985 | ||
Total Assets | 37,912,984 | Operating Expenses | 30,038,807 | ||
Current Liabilities | 10,529,709 | Operating Margin | -7,745,822 | ||
Long Term Liabilities | 20,864,154 | Other Income | 6,882,313 | ||
Total Equity | 6,519,121 | Other Expense | 0 | ||
Total Liabilities and Equity | 37,912,984 | Net Profit or Loss | -863,509 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $97,349 | Revenue per Bed | $557,325 | Revenue per Person | $11,491 |
Net Margin per Discharge | ($33,825) | Net Margin per Bed | ($193,646) | Net Margin per Person | ($3,993) |
Net Profit per Discharge | ($3,771) | Net Profit per Bed | ($21,588) | Net Profit per Person | ($445) |
Net Fixed Assets per Discharge | $89,400 | Net Fixed Assets per Bed | $511,814 | Net Fixed Assets per Bed | $10,553 |
Long Term Debt per Discharge | $91,110 | Long Term Debt per Bed | $521,604 | Long Term Debt per Person | $10,755 |
Persons per Discharge | 0 | Persons per Bed | 48 | ||
Occupancy Rate | 45.0 % | ||||
Length of Stay | 28 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,266 | Net Fixed Assets | 1,476 | Population Estimate | 3,047 |
Total Revenue | 1,945 | Long Term Liabilities | 975 | Total Patient Discharges | 2,072 |
Net Margin | 2,528 | Total Patient Beds | 1,376 | ||
Net Profit or Loss | 2,480 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 9,584,331 | 2,296,880 | 4.1728 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 437,020 | 1,330,357 | 0.3285 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,610,316 | 13 | Nursing Administration | 544,663 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 123,372 |
04 | Employee Benefits | 1,242,219 | 15 | Pharmacy | 166,477 |
05 | Administrative and General | 3,803,782 | 16 | Medical Records and Medical Library | 336,893 |
06 | Maintenance and Repairs | 557,041 | 17 | Social Services | 0 |
07 | Operation of Plant | 364,072 | 18 | Other General Service Expense | 125,631 |
08,09 | Laundry, Linen and Housekeeping | 562,413 | 19 | Non Physician Anesthetist | 172,975 |
10,11 | Dietary and Cafeteria | 888,661 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 11,498,515 |