Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 1 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,097,788 | Total Charges | 71,570,893 | ||
Fixed Assets | 4,317,345 | Contract Allowance | 45,946,797 | ||
Other Assets | 435,186 | Operating Revenue | 25,624,096 | ||
Total Assets | 10,850,319 | Operating Expenses | 30,952,423 | ||
Current Liabilities | 10,491,733 | Operating Margin | -5,328,327 | ||
Long Term Liabilities | 183,812 | Other Income | 3,731,021 | ||
Total Equity | 174,774 | Other Expense | 0 | ||
Total Liabilities and Equity | 10,850,319 | Net Profit or Loss | -1,597,306 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $13,114 | Revenue per Bed | $427,068 | Revenue per Person | $25,624,096 |
Net Margin per Discharge | ($2,727) | Net Margin per Bed | ($88,805) | Net Margin per Person | ($5,328,327) |
Net Profit per Discharge | ($817) | Net Profit per Bed | ($26,622) | Net Profit per Person | ($1,597,306) |
Net Fixed Assets per Discharge | $2,209 | Net Fixed Assets per Bed | $71,956 | Net Fixed Assets per Bed | $4,317,345 |
Long Term Debt per Discharge | $94 | Long Term Debt per Bed | $3,064 | Long Term Debt per Person | $183,812 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 34.8 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,533 | Net Fixed Assets | 2,112 | Population Estimate | 1,151 |
Total Revenue | 1,644 | Long Term Liabilities | 2,110 | Total Patient Discharges | 1,260 |
Net Margin | 2,695 | Total Patient Beds | 1,228 | ||
Net Profit or Loss | 2,899 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,978,836 | 2,570,346 | 1.5480 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 117,745 | 130,998 | 0.8988 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 938,041 | 2,771,586 | 0.3384 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 352,894 | 173,663 | 2.0321 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 430,594 | 13 | Nursing Administration | 185,041 |
02,03 | Captial Related - Movable Equipment | 595,303 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,928,752 | 15 | Pharmacy | 111,406 |
05 | Administrative and General | 3,478,453 | 16 | Medical Records and Medical Library | 331,988 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 776,948 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 359,564 | 19 | Non Physician Anesthetist | 463,527 |
10,11 | Dietary and Cafeteria | 403,788 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,065,364 |