County Profile for Clarke - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 22,740
Total Cost Reports Filed in 2021 3 Total Births 300
Total Cost Reports Submitted 1 Total Deaths 435
Total Cost Reports Settled 1 Net Population Natural Change -135
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -120
Total Cost Reports Audited 0 Total Residual 8
Net Population Change -247

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,223,515 Total Charges 103,377,048
Fixed Assets 35,231,375 Contract Allowance 74,044,436
Other Assets 5,295,243 Operating Revenue 29,332,612
Total Assets 80,750,133 Operating Expenses 47,361,961
Current Liabilities 15,300,213 Operating Margin -18,029,349
Long Term Liabilities 66,113,026 Other Income 13,168,452
Total Equity -663,106 Other Expense 0
Total Liabilities and Equity 80,750,133 Net Profit or Loss -4,860,897

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,906 Revenue per Bed $341,077 Revenue per Person $1,290
Net Margin per Discharge ($13,465) Net Margin per Bed ($209,644) Net Margin per Person ($793)
Net Profit per Discharge ($3,630) Net Profit per Bed ($56,522) Net Profit per Person ($214)
Net Fixed Assets per Discharge $26,312 Net Fixed Assets per Bed $409,667 Net Fixed Assets per Bed $1,549
Long Term Debt per Discharge $49,375 Long Term Debt per Bed $768,756 Long Term Debt per Person $2,907
Persons per Discharge 0 Persons per Bed 264
Occupancy Rate 17.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,531 Net Fixed Assets 1,145 Population Estimate 1,686
Total Revenue 1,739 Long Term Liabilities 557 Total Patient Discharges 1,288
Net Margin 2,931 Total Patient Beds 934
Net Profit or Loss 3,151

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,571,279 4,895,995 1.7507
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 14,603 72,697 0.2009
44 Skilled Nursing Care 0 0
50 Operating Room 2,182,885 2,379,070 0.9175
51 Recovery Room 0 0
52 Labor and Delivery Room 451,151 223,854 2.0154

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,720,803 13 Nursing Administration 731,189
02,03 Captial Related - Movable Equipment 1,458,431 14 Central Services and Supply 102,169
04 Employee Benefits 2,802,139 15 Pharmacy 504,053
05 Administrative and General 8,361,455 16 Medical Records and Medical Library 190,913
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,591,425 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 580,854 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 545,101 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,588,532

County Profile for Clarke - 2021