Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2021 | 22,740 |
Total Cost Reports Filed in 2021 | 3 | Total Births | 300 |
Total Cost Reports Submitted | 1 | Total Deaths | 435 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -135 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | -120 |
Total Cost Reports Audited | 0 | Total Residual | 8 |
Net Population Change | -247 |
Balance Sheet | Income Statement | ||||
Current Assets | 40,223,515 | Total Charges | 103,377,048 | ||
Fixed Assets | 35,231,375 | Contract Allowance | 74,044,436 | ||
Other Assets | 5,295,243 | Operating Revenue | 29,332,612 | ||
Total Assets | 80,750,133 | Operating Expenses | 47,361,961 | ||
Current Liabilities | 15,300,213 | Operating Margin | -18,029,349 | ||
Long Term Liabilities | 66,113,026 | Other Income | 13,168,452 | ||
Total Equity | -663,106 | Other Expense | 0 | ||
Total Liabilities and Equity | 80,750,133 | Net Profit or Loss | -4,860,897 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $21,906 | Revenue per Bed | $341,077 | Revenue per Person | $1,290 |
Net Margin per Discharge | ($13,465) | Net Margin per Bed | ($209,644) | Net Margin per Person | ($793) |
Net Profit per Discharge | ($3,630) | Net Profit per Bed | ($56,522) | Net Profit per Person | ($214) |
Net Fixed Assets per Discharge | $26,312 | Net Fixed Assets per Bed | $409,667 | Net Fixed Assets per Bed | $1,549 |
Long Term Debt per Discharge | $49,375 | Long Term Debt per Bed | $768,756 | Long Term Debt per Person | $2,907 |
Persons per Discharge | 0 | Persons per Bed | 264 | ||
Occupancy Rate | 17.7 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,531 | Net Fixed Assets | 1,145 | Population Estimate | 1,686 |
Total Revenue | 1,739 | Long Term Liabilities | 557 | Total Patient Discharges | 1,288 |
Net Margin | 2,931 | Total Patient Beds | 934 | ||
Net Profit or Loss | 3,151 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 8,571,279 | 4,895,995 | 1.7507 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 14,603 | 72,697 | 0.2009 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,182,885 | 2,379,070 | 0.9175 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 451,151 | 223,854 | 2.0154 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,720,803 | 13 | Nursing Administration | 731,189 |
02,03 | Captial Related - Movable Equipment | 1,458,431 | 14 | Central Services and Supply | 102,169 |
04 | Employee Benefits | 2,802,139 | 15 | Pharmacy | 504,053 |
05 | Administrative and General | 8,361,455 | 16 | Medical Records and Medical Library | 190,913 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,591,425 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 580,854 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 545,101 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 20,588,532 |