Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,970,534 | Total Charges | 20,485,673 | ||
Fixed Assets | 15,662,384 | Contract Allowance | 3,058,030 | ||
Other Assets | 4,863,752 | Operating Revenue | 17,427,643 | ||
Total Assets | 35,496,670 | Operating Expenses | 19,354,756 | ||
Current Liabilities | 7,815,196 | Operating Margin | -1,927,113 | ||
Long Term Liabilities | 16,932,836 | Other Income | 2,666,180 | ||
Total Equity | 10,748,638 | Other Expense | 0 | ||
Total Liabilities and Equity | 35,496,670 | Net Profit or Loss | 739,067 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $81,820 | Revenue per Bed | $670,294 | Revenue per Person | $17,427,643 |
Net Margin per Discharge | ($9,047) | Net Margin per Bed | ($74,120) | Net Margin per Person | ($1,927,113) |
Net Profit per Discharge | $3,470 | Net Profit per Bed | $28,426 | Net Profit per Person | $739,067 |
Net Fixed Assets per Discharge | $73,532 | Net Fixed Assets per Bed | $602,399 | Net Fixed Assets per Bed | $15,662,384 |
Long Term Debt per Discharge | $79,497 | Long Term Debt per Bed | $651,263 | Long Term Debt per Person | $16,932,836 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 41.6 % | ||||
Length of Stay | 18 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,190 | Net Fixed Assets | 1,549 | Population Estimate | 1,151 |
Total Revenue | 1,944 | Long Term Liabilities | 1,087 | Total Patient Discharges | 2,230 |
Net Margin | 2,366 | Total Patient Beds | 1,667 | ||
Net Profit or Loss | 1,457 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,843,050 | 1,389,060 | 4.9264 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,756,767 | 1,263,792 | 1.3901 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,606,504 | 13 | Nursing Administration | 302,758 |
02,03 | Captial Related - Movable Equipment | 869,672 | 14 | Central Services and Supply | 119,255 |
04 | Employee Benefits | 2,107,451 | 15 | Pharmacy | 473,952 |
05 | Administrative and General | 4,180,401 | 16 | Medical Records and Medical Library | 191,703 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 716,315 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 331,302 | 19 | Non Physician Anesthetist | 133,365 |
10,11 | Dietary and Cafeteria | 430,414 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 11,463,092 |