Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 9,756 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 120 |
Total Cost Reports Submitted | 0 | Total Deaths | 157 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -37 |
Total Cost Reports Reopened | 0 | Total International Migration | 23 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 27 |
Total Cost Reports Audited | 0 | Total Residual | 6 |
Net Population Change | 19 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,009,214 | Total Charges | 38,667,943 | ||
Fixed Assets | 21,059,208 | Contract Allowance | 9,099,119 | ||
Other Assets | 16,126,239 | Operating Revenue | 29,568,824 | ||
Total Assets | 51,194,661 | Operating Expenses | 30,968,269 | ||
Current Liabilities | 6,326,331 | Operating Margin | -1,399,445 | ||
Long Term Liabilities | 21,581,433 | Other Income | 6,645,258 | ||
Total Equity | 23,286,897 | Other Expense | 0 | ||
Total Liabilities and Equity | 51,194,661 | Net Profit or Loss | 5,245,813 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $98,235 | Revenue per Bed | $1,137,262 | Revenue per Person | $3,031 |
Net Margin per Discharge | ($4,649) | Net Margin per Bed | ($53,825) | Net Margin per Person | ($143) |
Net Profit per Discharge | $17,428 | Net Profit per Bed | $201,762 | Net Profit per Person | $538 |
Net Fixed Assets per Discharge | $69,964 | Net Fixed Assets per Bed | $809,970 | Net Fixed Assets per Bed | $2,158 |
Long Term Debt per Discharge | $71,699 | Long Term Debt per Bed | $830,055 | Long Term Debt per Person | $2,212 |
Persons per Discharge | 0 | Persons per Bed | 375 | ||
Occupancy Rate | 29.0 % | ||||
Length of Stay | 9 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,005 | Net Fixed Assets | 1,451 | Population Estimate | 2,433 |
Total Revenue | 1,734 | Long Term Liabilities | 979 | Total Patient Discharges | 1,967 |
Net Margin | 2,005 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 1,384 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 7,927,094 | 2,201,362 | 3.6010 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,098,635 | 2,997,970 | 0.7000 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,306,335 | 13 | Nursing Administration | 715,123 |
02,03 | Captial Related - Movable Equipment | 832,781 | 14 | Central Services and Supply | 134,233 |
04 | Employee Benefits | 3,940,948 | 15 | Pharmacy | 564,333 |
05 | Administrative and General | 6,335,977 | 16 | Medical Records and Medical Library | 548,621 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,213,604 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 501,590 | 19 | Non Physician Anesthetist | 264,619 |
10,11 | Dietary and Cafeteria | 556,998 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 17,915,162 |