County Profile for Clarke - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,486,958 Total Charges 25,154,906
Fixed Assets 232,238 Contract Allowance 10,591,568
Other Assets 200 Operating Revenue 14,563,338
Total Assets 3,719,396 Operating Expenses 15,271,703
Current Liabilities 3,486,955 Operating Margin -708,365
Long Term Liabilities 0 Other Income 940,623
Total Equity 232,441 Other Expense 0
Total Liabilities and Equity 3,719,396 Net Profit or Loss 232,258

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,607 Revenue per Bed $560,128 Revenue per Person $14,563,338
Net Margin per Discharge ($1,732) Net Margin per Bed ($27,245) Net Margin per Person ($708,365)
Net Profit per Discharge $568 Net Profit per Bed $8,933 Net Profit per Person $232,258
Net Fixed Assets per Discharge $568 Net Fixed Assets per Bed $8,932 Net Fixed Assets per Bed $232,238
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.0 %
Length of Stay 15 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,055 Net Fixed Assets 2,499 Population Estimate 1,151
Total Revenue 2,022 Long Term Liabilities 2,213 Total Patient Discharges 2,086
Net Margin 2,018 Total Patient Beds 1,711
Net Profit or Loss 1,699

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,885,548 2,831,848 1.3721
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 371,562 249,913 1.4868
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,735,979 13 Nursing Administration 247,327
02,03 Captial Related - Movable Equipment 255,599 14 Central Services and Supply 300
04 Employee Benefits 685,466 15 Pharmacy 183,847
05 Administrative and General 2,297,713 16 Medical Records and Medical Library 104,080
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 991,728 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 375,887 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 292,038 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,169,964

County Profile for Clarke - 2012