Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,811,811 | Total Charges | 28,938,832 | ||
Fixed Assets | 174,818 | Contract Allowance | 11,418,651 | ||
Other Assets | 0 | Operating Revenue | 17,520,181 | ||
Total Assets | 3,986,629 | Operating Expenses | 19,862,757 | ||
Current Liabilities | 3,791,305 | Operating Margin | -2,342,576 | ||
Long Term Liabilities | 0 | Other Income | 2,234,356 | ||
Total Equity | 195,324 | Other Expense | 0 | ||
Total Liabilities and Equity | 3,986,629 | Net Profit or Loss | -108,220 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $69,802 | Revenue per Bed | $673,853 | Revenue per Person | $17,520,181 |
Net Margin per Discharge | ($9,333) | Net Margin per Bed | ($90,099) | Net Margin per Person | ($2,342,576) |
Net Profit per Discharge | ($431) | Net Profit per Bed | ($4,162) | Net Profit per Person | ($108,220) |
Net Fixed Assets per Discharge | $696 | Net Fixed Assets per Bed | $6,724 | Net Fixed Assets per Bed | $174,818 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 60.7 % | ||||
Length of Stay | 22 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,004 | Net Fixed Assets | 2,501 | Population Estimate | 1,151 |
Total Revenue | 1,904 | Long Term Liabilities | 2,220 | Total Patient Discharges | 2,244 |
Net Margin | 2,312 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 2,561 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,199,062 | 2,632,621 | 1.5950 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 355,121 | 119,663 | 2.9677 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,837,549 | 13 | Nursing Administration | 299,238 |
02,03 | Captial Related - Movable Equipment | 291,197 | 14 | Central Services and Supply | 8 |
04 | Employee Benefits | 911,045 | 15 | Pharmacy | 239,458 |
05 | Administrative and General | 2,777,678 | 16 | Medical Records and Medical Library | 106,157 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,115,981 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 425,215 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 341,143 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,344,669 |