Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 15,415 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 189 |
Total Cost Reports Submitted | 0 | Total Deaths | 283 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -94 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -43 |
Total Cost Reports Audited | 0 | Total Residual | 7 |
Net Population Change | -130 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,314,607 | Total Charges | 32,162,913 | ||
Fixed Assets | 4,550,174 | Contract Allowance | 11,521,709 | ||
Other Assets | 0 | Operating Revenue | 20,641,204 | ||
Total Assets | 8,864,781 | Operating Expenses | 22,251,579 | ||
Current Liabilities | 4,314,607 | Operating Margin | -1,610,375 | ||
Long Term Liabilities | 2,635,318 | Other Income | 3,974,155 | ||
Total Equity | 1,914,856 | Other Expense | 0 | ||
Total Liabilities and Equity | 8,864,781 | Net Profit or Loss | 2,363,780 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $177,941 | Revenue per Bed | $793,892 | Revenue per Person | $1,339 |
Net Margin per Discharge | ($13,883) | Net Margin per Bed | ($61,938) | Net Margin per Person | ($104) |
Net Profit per Discharge | $20,377 | Net Profit per Bed | $90,915 | Net Profit per Person | $153 |
Net Fixed Assets per Discharge | $39,226 | Net Fixed Assets per Bed | $175,007 | Net Fixed Assets per Bed | $295 |
Long Term Debt per Discharge | $22,718 | Long Term Debt per Bed | $101,358 | Long Term Debt per Person | $171 |
Persons per Discharge | 0 | Persons per Bed | 593 | ||
Occupancy Rate | 28.1 % | ||||
Length of Stay | 22 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,088 | Net Fixed Assets | 2,118 | Population Estimate | 2,065 |
Total Revenue | 1,965 | Long Term Liabilities | 1,712 | Total Patient Discharges | 2,282 |
Net Margin | 2,037 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 1,780 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,442,083 | 1,613,992 | 3.9914 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 412,423 | 847,345 | 0.4867 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,016,300 | 13 | Nursing Administration | 99,506 |
02,03 | Captial Related - Movable Equipment | 60,423 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,061,981 | 15 | Pharmacy | 285,138 |
05 | Administrative and General | 3,811,064 | 16 | Medical Records and Medical Library | 90,722 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 706 |
07 | Operation of Plant | 2,253,103 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 258,497 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 367,892 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,305,332 |