County Profile for Clay - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,785,273 Total Charges 30,506,293
Fixed Assets 6,163,502 Contract Allowance 13,119,685
Other Assets 449,728 Operating Revenue 17,386,608
Total Assets 11,398,503 Operating Expenses 19,184,705
Current Liabilities 1,607,619 Operating Margin -1,798,097
Long Term Liabilities 467,829 Other Income 1,696,547
Total Equity 9,323,055 Other Expense 0
Total Liabilities and Equity 11,398,503 Net Profit or Loss -101,550

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,150 Revenue per Bed $404,340 Revenue per Person $17,386,608
Net Margin per Discharge ($1,257) Net Margin per Bed ($41,816) Net Margin per Person ($1,798,097)
Net Profit per Discharge ($71) Net Profit per Bed ($2,362) Net Profit per Person ($101,550)
Net Fixed Assets per Discharge $4,307 Net Fixed Assets per Bed $143,337 Net Fixed Assets per Bed $6,163,502
Long Term Debt per Discharge $327 Long Term Debt per Bed $10,880 Long Term Debt per Person $467,829
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,973 Net Fixed Assets 1,991 Population Estimate 1,151
Total Revenue 1,914 Long Term Liabilities 2,002 Total Patient Discharges 1,430
Net Margin 2,179 Total Patient Beds 1,456
Net Profit or Loss 2,555

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,045,257 2,776,503 1.0968
31 Intensive Care Unit 629,295 638,112 0.9862
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,995,488 3,688,458 1.0832
50 Operating Room 811,683 1,375,077 0.5903
51 Recovery Room 69,996 107,045 0.6539
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 600,822 13 Nursing Administration 64,313
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 1,664,673 15 Pharmacy 0
05 Administrative and General 1,713,028 16 Medical Records and Medical Library 288,387
06 Maintenance and Repairs 456,434 17 Social Services 153,506
07 Operation of Plant 425,443 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 461,573 19 Non Physician Anesthetist 196,807
10,11 Dietary and Cafeteria 921,788 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,946,774

County Profile for Clay - 2013