County Profile for Clay - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 14,212
Total Cost Reports Filed in 2020 1 Total Births 33
Total Cost Reports Submitted 0 Total Deaths 39
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -20
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -25

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,046,279 Total Charges 37,274,942
Fixed Assets 4,502,940 Contract Allowance 19,031,440
Other Assets 437,169 Operating Revenue 18,243,502
Total Assets 17,986,388 Operating Expenses 19,986,683
Current Liabilities 12,279,929 Operating Margin -1,743,181
Long Term Liabilities 2,762,377 Other Income 1,061,343
Total Equity 2,944,082 Other Expense 0
Total Liabilities and Equity 17,986,388 Net Profit or Loss -681,838

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,521 Revenue per Bed $424,267 Revenue per Person $1,284
Net Margin per Discharge ($1,770) Net Margin per Bed ($40,539) Net Margin per Person ($123)
Net Profit per Discharge ($692) Net Profit per Bed ($15,857) Net Profit per Person ($48)
Net Fixed Assets per Discharge $4,572 Net Fixed Assets per Bed $104,720 Net Fixed Assets per Bed $317
Long Term Debt per Discharge $2,804 Long Term Debt per Bed $64,241 Long Term Debt per Person $194
Persons per Discharge 0 Persons per Bed 331
Occupancy Rate 29.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,983 Net Fixed Assets 2,094 Population Estimate 2,132
Total Revenue 1,950 Long Term Liabilities 1,769 Total Patient Discharges 1,431
Net Margin 1,768 Total Patient Beds 1,328
Net Profit or Loss 2,796

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,470,070 2,362,037 1.4691
31 Intensive Care Unit 609,641 623,108 0.9784
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,921,948 4,569,213 1.0772
50 Operating Room 412,128 1,837,936 0.2242
51 Recovery Room 71,509 1,154,508 0.0619
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 25,935 13 Nursing Administration 141,047
02,03 Captial Related - Movable Equipment 375,363 14 Central Services and Supply 0
04 Employee Benefits 2,134,203 15 Pharmacy 0
05 Administrative and General 2,058,535 16 Medical Records and Medical Library 178,489
06 Maintenance and Repairs 320,204 17 Social Services 139,918
07 Operation of Plant 320,910 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 542,842 19 Non Physician Anesthetist 212,283
10,11 Dietary and Cafeteria 647,865 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,097,594

County Profile for Clay - 2020