Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 2,953,758 | Total Charges | 20,000,478 | ||
Fixed Assets | 3,440,871 | Contract Allowance | 6,682,640 | ||
Other Assets | 31,975 | Operating Revenue | 13,317,838 | ||
Total Assets | 6,426,604 | Operating Expenses | 14,732,529 | ||
Current Liabilities | 1,017,650 | Operating Margin | -1,414,691 | ||
Long Term Liabilities | 2,505,095 | Other Income | 740,520 | ||
Total Equity | 2,903,859 | Other Expense | 0 | ||
Total Liabilities and Equity | 6,426,604 | Net Profit or Loss | -674,171 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $20,777 | Revenue per Bed | $512,225 | Revenue per Person | $13,317,838 |
Net Margin per Discharge | ($2,207) | Net Margin per Bed | ($54,411) | Net Margin per Person | ($1,414,691) |
Net Profit per Discharge | ($1,052) | Net Profit per Bed | ($25,930) | Net Profit per Person | ($674,171) |
Net Fixed Assets per Discharge | $5,368 | Net Fixed Assets per Bed | $132,341 | Net Fixed Assets per Bed | $3,440,871 |
Long Term Debt per Discharge | $3,908 | Long Term Debt per Bed | $96,350 | Long Term Debt per Person | $2,505,095 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 54.2 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,177 | Net Fixed Assets | 2,188 | Population Estimate | 1,151 |
Total Revenue | 2,080 | Long Term Liabilities | 1,705 | Total Patient Discharges | 1,841 |
Net Margin | 2,061 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 2,735 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,903,539 | 1,396,610 | 2.0790 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 322,089 | 113,190 | 2.8456 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 278,182 | 13 | Nursing Administration | 159,744 |
02,03 | Captial Related - Movable Equipment | 333,633 | 14 | Central Services and Supply | 169,060 |
04 | Employee Benefits | 983,422 | 15 | Pharmacy | 426,567 |
05 | Administrative and General | 1,634,246 | 16 | Medical Records and Medical Library | 297,598 |
06 | Maintenance and Repairs | 276,500 | 17 | Social Services | 107,515 |
07 | Operation of Plant | 459,599 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 400,815 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 288,444 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,815,325 |