County Profile for Clay - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,106,266 Total Charges 25,474,461
Fixed Assets 2,394,619 Contract Allowance 11,047,961
Other Assets 64,833 Operating Revenue 14,426,500
Total Assets 5,565,718 Operating Expenses 16,429,109
Current Liabilities 1,865,733 Operating Margin -2,002,609
Long Term Liabilities 2,298,479 Other Income 1,353,106
Total Equity 1,401,506 Other Expense 0
Total Liabilities and Equity 5,565,718 Net Profit or Loss -649,503

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,972 Revenue per Bed $554,865 Revenue per Person $14,426,500
Net Margin per Discharge ($3,189) Net Margin per Bed ($77,023) Net Margin per Person ($2,002,609)
Net Profit per Discharge ($1,034) Net Profit per Bed ($24,981) Net Profit per Person ($649,503)
Net Fixed Assets per Discharge $3,813 Net Fixed Assets per Bed $92,101 Net Fixed Assets per Bed $2,394,619
Long Term Debt per Discharge $3,660 Long Term Debt per Bed $88,403 Long Term Debt per Person $2,298,479
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,140 Net Fixed Assets 2,259 Population Estimate 1,151
Total Revenue 2,074 Long Term Liabilities 1,723 Total Patient Discharges 1,707
Net Margin 2,185 Total Patient Beds 1,640
Net Profit or Loss 2,634

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,202,128 1,564,350 2.0469
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 225,644 13 Nursing Administration 91,169
02,03 Captial Related - Movable Equipment 548,405 14 Central Services and Supply 156,312
04 Employee Benefits 673,530 15 Pharmacy 191,280
05 Administrative and General 1,897,258 16 Medical Records and Medical Library 318,177
06 Maintenance and Repairs 186,221 17 Social Services 118,011
07 Operation of Plant 393,426 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 419,755 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 342,199 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,561,387

County Profile for Clay - 2017