Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 14,271 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 164 |
Total Cost Reports Submitted | 1 | Total Deaths | 263 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -99 |
Total Cost Reports Reopened | 0 | Total International Migration | -2 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 16 |
Total Cost Reports Audited | 0 | Total Residual | -6 |
Net Population Change | -91 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,525,151 | Total Charges | 50,443,967 | ||
Fixed Assets | 1,767,151 | Contract Allowance | 26,877,527 | ||
Other Assets | 221,621 | Operating Revenue | 23,566,440 | ||
Total Assets | 8,513,923 | Operating Expenses | 27,913,410 | ||
Current Liabilities | 1,891,166 | Operating Margin | -4,346,970 | ||
Long Term Liabilities | 1,704,334 | Other Income | 1,992,393 | ||
Total Equity | 4,918,423 | Other Expense | 0 | ||
Total Liabilities and Equity | 8,513,923 | Net Profit or Loss | -2,354,577 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $28,810 | Revenue per Bed | $906,402 | Revenue per Person | $1,651 |
Net Margin per Discharge | ($5,314) | Net Margin per Bed | ($167,191) | Net Margin per Person | ($305) |
Net Profit per Discharge | ($2,878) | Net Profit per Bed | ($90,561) | Net Profit per Person | ($165) |
Net Fixed Assets per Discharge | $2,160 | Net Fixed Assets per Bed | $67,967 | Net Fixed Assets per Bed | $124 |
Long Term Debt per Discharge | $2,084 | Long Term Debt per Bed | $65,551 | Long Term Debt per Person | $119 |
Persons per Discharge | 0 | Persons per Bed | 549 | ||
Occupancy Rate | 49.1 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,917 | Net Fixed Assets | 2,347 | Population Estimate | 2,133 |
Total Revenue | 1,915 | Long Term Liabilities | 1,712 | Total Patient Discharges | 1,523 |
Net Margin | 2,270 | Total Patient Beds | 1,575 | ||
Net Profit or Loss | 2,641 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,020,187 | 4,856,000 | 1.2397 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 100,101 | 13 | Nursing Administration | 91,308 |
02,03 | Captial Related - Movable Equipment | 344,797 | 14 | Central Services and Supply | 570,543 |
04 | Employee Benefits | 2,272,169 | 15 | Pharmacy | 1,490,880 |
05 | Administrative and General | 3,762,293 | 16 | Medical Records and Medical Library | 340,031 |
06 | Maintenance and Repairs | 349,591 | 17 | Social Services | 178,471 |
07 | Operation of Plant | 269,178 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 535,830 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 488,063 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 10,793,255 |